OPAL Fuels Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	364	96	154	211	-	-
Market Cap Growth	-28.94%	-37.59%	-26.81%	-	-	-
Enterprise Value	689	981	1,601	1,645	-	-
Last Close Price	2.10	3.39	5.52	7.28	9.98	-
PE Ratio	92.83	171.79	8.15	62.22	-	-
Forward PE	1.41	1.42	3.40	-	-	-
PS Ratio	1.11	0.32	0.60	0.90	-	-
PB Ratio	8.14	0.21	0.34	0.56	-	-
P/OCF Ratio	8.85	2.92	4.04	-	-	-
EV/Sales Ratio	2.09	3.27	6.25	6.99	-	-
EV/EBITDA Ratio	32.50	35.18	99.58	110.30	-	-
EV/EBIT Ratio	-	98.07	1056.91	924.75	-	-
Debt / Equity Ratio	0.73	0.69	0.48	0.48	2.42	3.41
Debt / EBITDA Ratio	15.39	10.79	12.30	11.66	10.61	14.53
Net Debt / Equity Ratio	0.67	0.64	0.37	0.20	2.01	2.99
Net Debt / EBITDA Ratio	15.31	10.63	10.65	5.07	8.80	12.73
Net Debt / FCF Ratio	-4.37	-3.15	-2.27	-0.57	-2.69	-4.01
Asset Turnover	0.38	0.37	0.37	0.46	0.60	0.70
Inventory Turnover	21.76	21.27	21.45	27.18	24.52	22.43
Quick Ratio	1.18	0.85	1.44	1.07	0.53	0.99
Current Ratio	1.47	1.13	1.72	1.39	0.61	1.20
Return on Equity (ROE)	3.12%	3.11%	30.41%	13.78%	65.01%	-100.95%
Return on Assets (ROA)	-0.06%	0.76%	0.14%	0.22%	2.50%	-0.44%
Return on Capital Employed (ROCE)	-0.10%	1.30%	0.20%	0.40%	4.60%	-0.90%
Earnings Yield	0.19%	11.45%	19.39%	5.37%	-	-
FCF Yield	-20.37%	-97.75%	-48.93%	-62.93%	-	-
Payout Ratio	-	-	-	-	8.89%	-
Buyback Yield / Dilution	-4.43%	-0.73%	-5.49%	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q