OPAL Fuels Inc. (OPAL)

OPAL Fuels Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 2, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	396	96	154	211	-	-
Market Cap Growth	273.63%	-37.59%	-26.81%	-	-	-
Enterprise Value	721	981	1,601	1,645	-	-
Last Close Price	2.29	3.39	5.52	7.28	9.98	-
PE Ratio	101.01	171.79	8.15	62.22	-	-
Forward PE	2.11	1.42	3.40	-	-	-
PS Ratio	0.19	0.32	0.60	0.90	-	-
PB Ratio	8.86	0.21	0.34	0.56	-	-
P/OCF Ratio	9.63	2.92	4.04	-	-	-
EV/Sales Ratio	2.19	3.27	6.25	6.99	-	-
EV/EBITDA Ratio	34.02	35.18	99.58	110.30	-	-
EV/EBIT Ratio	-	98.07	1056.91	924.75	-	-
Debt / Equity Ratio	0.73	0.69	0.48	0.48	2.42	3.41
Debt / EBITDA Ratio	15.39	10.79	12.30	11.66	10.61	14.53
Asset Turnover	0.38	0.37	0.37	0.46	0.60	0.70
Inventory Turnover	21.76	21.27	21.45	27.18	24.52	22.43
Quick Ratio	1.18	0.85	1.44	1.07	0.53	0.99
Current Ratio	1.47	1.13	1.72	1.39	0.61	1.20
Return on Equity (ROE)	3.12%	3.11%	30.41%	13.78%	65.01%	-100.95%
Return on Assets (ROA)	-0.06%	0.76%	0.14%	0.22%	2.50%	-0.44%
Return on Capital (ROIC)	-0.06%	0.85%	0.15%	0.25%	3.00%	-0.55%
Return on Capital Employed (ROCE)	-0.10%	1.30%	0.20%	0.40%	4.60%	-0.90%
Earnings Yield	0.17%	11.45%	19.39%	5.37%	-	-
FCF Yield	-18.73%	-97.75%	-48.93%	-62.93%	-	-
Payout Ratio	-	-	-	-	8.89%	-
Buyback Yield / Dilution	-4.43%	-0.73%	-5.49%	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q