OPAL Fuels Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec '24 Dec 20, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	517	154	211	-	-	-
Market Cap Growth	-54.32%	-26.81%	-	-	-	-
Enterprise Value	751	1,601	1,645	-	-	-
Last Close Price	2.99	5.52	7.28	9.98	-	-
PE Ratio	16.96	8.16	62.22	-	-	-
Forward PE	1.25	3.40	-	-	-	-
PS Ratio	0.27	0.60	0.90	-	-	-
PB Ratio	0.22	0.34	0.56	-	-	-
P/OCF Ratio	7.91	4.04	-	-	-	-
EV/Sales Ratio	2.45	6.25	6.98	-	-	-
EV/EBITDA Ratio	17.34	99.58	110.30	-	-	-
EV/EBIT Ratio	27.80	1056.91	924.75	-	-	-
Debt / Equity Ratio	0.57	0.48	0.48	2.42	3.41	5.80
Debt / EBITDA Ratio	5.89	12.30	11.66	10.61	14.53	10.50
Asset Turnover	0.40	0.37	0.46	0.60	0.70	-
Inventory Turnover	18.88	21.45	27.18	24.52	22.43	-
Quick Ratio	1.04	1.40	1.06	0.53	0.99	0.81
Current Ratio	1.25	1.68	1.39	0.61	1.19	0.92
Return on Equity (ROE)	8.78%	30.41%	13.78%	65.01%	-100.95%	-
Return on Assets (ROA)	2.22%	0.14%	0.22%	2.50%	-0.44%	-
Return on Capital (ROIC)	2.48%	0.15%	0.25%	3.00%	-0.55%	-
Earnings Yield	0.95%	19.39%	5.37%	-	-	-
FCF Yield	-5.62%	-48.93%	-62.93%	-	-	-
Payout Ratio	0.00%	-	-	8.89%	-	-
Buyback Yield / Dilution	0.69%	-5.49%	-	-	-	-
Total Shareholder Return	0.69%	-5.49%	-	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.