OPAL Fuels Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2020
Period Ending	Aug '25 Aug 11, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2020
Market Capitalization	395	96	154	211	-	-	Upgrade
Market Cap Growth	-39.61%	-37.59%	-26.81%	-	-	-	Upgrade
Enterprise Value	701	981	1,601	1,645	-	-	Upgrade
Last Close Price	2.28	3.39	5.52	7.28	9.98	-	Upgrade
PE Ratio	39.82	171.79	8.15	62.22	-	-	Upgrade
Forward PE	4.39	1.42	3.40	-	-	-	Upgrade
PS Ratio	0.19	0.32	0.60	0.90	-	-	Upgrade
PB Ratio	0.84	0.21	0.34	0.56	-	-	Upgrade
P/OCF Ratio	9.74	2.92	4.04	-	-	-	Upgrade
EV/Sales Ratio	2.12	3.27	6.25	6.99	-	-	Upgrade
EV/EBITDA Ratio	27.12	35.18	99.58	110.30	-	-	Upgrade
EV/EBIT Ratio	147.85	98.07	1056.91	924.75	-	-	Upgrade
Debt / Equity Ratio	0.71	0.69	0.48	0.48	2.42	3.41	Upgrade
Debt / EBITDA Ratio	12.10	10.79	12.30	11.66	10.61	14.53	Upgrade
Asset Turnover	0.39	0.37	0.37	0.46	0.60	0.70	Upgrade
Inventory Turnover	20.60	21.27	21.45	27.18	24.52	22.43	Upgrade
Quick Ratio	1.00	0.85	1.44	1.07	0.53	0.99	Upgrade
Current Ratio	1.26	1.13	1.72	1.39	0.61	1.20	Upgrade
Return on Equity (ROE)	4.44%	3.11%	30.41%	13.78%	65.01%	-100.95%	Upgrade
Return on Assets (ROA)	0.35%	0.76%	0.14%	0.22%	2.50%	-0.44%	Upgrade
Return on Capital (ROIC)	0.39%	0.85%	0.15%	0.25%	3.00%	-0.55%	Upgrade
Return on Capital Employed (ROCE)	0.60%	1.30%	0.20%	0.40%	4.60%	-	Upgrade
Earnings Yield	0.40%	11.45%	19.39%	5.37%	-	-	Upgrade
FCF Yield	-17.79%	-97.75%	-48.93%	-62.93%	-	-	Upgrade
Payout Ratio	-	-	-	-	8.89%	-	Upgrade
Buyback Yield / Dilution	-2.91%	-0.73%	-5.49%	-	-	-	Upgrade

Updated May 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q