OPAL Fuels Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Cap	62	96	155	202	311	-
Market Cap Growth	-86.85%	-37.79%	-23.16%	-35.08%	-	-
Enterprise Value	387.06	982.7	1,251	1,410	278.73	0
Last Close Price	2.14	3.39	5.52	7.28	9.98	-
PE Ratio	94.60	169.50	8.00	60.67	0.00	-
Forward PE	1.44	1.42	3.40	-	-	-
PS Ratio	0.19	0.32	0.60	0.86	1.87	-
PB Ratio	7.95	-0.65	-0.32	-0.25	-	-
P/TBV Ratio	8.18	-0.63	-0.32	-0.24	-	-
P/FCF Ratio	-	-1.02	-2.05	-1.52	-4.39	-
P/OCF Ratio	1.52	2.92	4.05	-148.79	16.47	-
EV/Sales Ratio	1.18	3.28	4.89	5.99	1.68	-
EV/EBITDA Ratio	18.27	24.70	56.25	65.69	12.86	-
EV/EBIT Ratio	-	46.31	177.75	186.48	25.28	-
EV/FCF Ratio	-	-10.43	-16.56	-10.62	-3.94	-
Debt / Equity Ratio	0.71	0.64	0.46	0.36	-	3.14
Debt / EBITDA Ratio	15.70	7.79	9.47	8.37	3.72	-10.61
Debt / FCF Ratio	-4.76	-3.29	-2.79	-1.35	-1.14	-4.44
Net Debt / Equity Ratio	43.26	-1.92	-0.34	-0.09	-	3.70
Net Debt / EBITDA Ratio	14.38	7.18	7.30	3.46	1.91	-9.26
Net Debt / FCF Ratio	-4.36	-3.03	-2.15	-0.56	-0.58	-3.87
Asset Turnover	0.37	0.37	0.37	0.46	0.60	1.39
Inventory Turnover	20.20	19.35	19.01	22.43	22.30	37.66
Quick Ratio	1.18	0.85	1.43	1.06	0.60	0.99
Current Ratio	1.47	1.13	1.72	1.39	0.69	1.19
Return on Equity (ROE)	3.14%	3.11%	30.41%	17.25%	267.70%	-166.59%
Return on Assets (ROA)	-0.09%	6.86%	1.01%	1.47%	4.01%	-21.05%
Return on Invested Capital (ROIC)	-0.11%	7.91%	1.25%	1.92%	4.94%	-25.53%
Return on Capital Employed (ROCE)	0.06%	2.91%	1.20%	2.02%	5.77%	-28.18%
Earnings Yield	1.09%	0.59%	12.50%	1.65%	419919.84%	-
FCF Yield	-118.46%	-97.75%	-48.77%	-65.85%	-22.80%	-
Buyback Yield / Dilution	0.52%	0.47%	10.92%	0.00%	0.00%	-

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q