Opera Limited (OPRA)

Opera Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	554.72	480.65	396.83	331.04	250.99	165.06
Revenue Growth (YoY)	29.84%	21.12%	19.87%	31.89%	52.06%	-6.79%
Cost of Revenue	264.16	212.22	176	129.18	88.14	70.43
Gross Profit	290.56	268.43	220.83	201.86	162.85	94.63
Selling, General & Admin	142.91	133.2	111.2	117.6	120.94	47.86
Other Operating Expenses	29.07	28.06	28.92	23.94	22.34	24.01
Operating Expenses	199.18	176.06	157.26	156.86	163.44	93.95
Operating Income	91.38	92.38	63.57	45	-0.59	0.68
Interest Expense	-0.56	-0.53	-0.37	-0.28	-0.32	-0.45
Interest & Investment Income	3.35	3.58	4.55	5.35	0.04	0.33
Earnings From Equity Investments	-0.02	-0	-	-0.01	-29.38	2.01
Currency Exchange Gain (Loss)	-2.28	-1.84	-0.96	-1.16	-1.81	0.83
Other Non Operating Income (Expenses)	-0.05	-0.06	0.81	-1.37	-1.56	0.21
EBT Excluding Unusual Items	91.82	93.53	67.6	47.54	-33.62	3.6
Gain (Loss) on Sale of Investments	5	5	93.08	-20.48	-3.86	28.62
Gain (Loss) on Sale of Assets	-	-	-	-	-	5.29
Asset Writedown	-1.45	-0.11	-0.68	-3.19	-5.62	-
Pretax Income	95.37	98.41	160	23.87	-43.11	37.51
Income Tax Expense	14.78	17.64	6.7	8.84	0.04	0.08
Earnings From Continuing Operations	80.59	80.77	153.3	15.04	-43.15	37.43
Earnings From Discontinued Operations	-	-	-	-	-0.82	141.74
Net Income	80.59	80.77	153.3	15.04	-43.96	179.17
Net Income to Common	80.59	80.77	153.3	15.04	-43.96	179.17
Net Income Growth	-49.13%	-47.31%	919.63%	-	-	209.46%
Shares Outstanding (Basic)	89	88	89	109	115	117
Shares Outstanding (Diluted)	90	90	91	110	115	119
Shares Change (YoY)	0.23%	-1.37%	-17.59%	-4.18%	-2.99%	3.63%
EPS (Basic)	0.91	0.91	1.72	0.14	-0.38	1.53
EPS (Diluted)	0.90	0.90	1.69	0.14	-0.39	1.53
EPS Growth	-48.63%	-46.75%	1130.59%	-	-	199.64%
Free Cash Flow	102.74	81.63	80.89	53.48	25.5	90.84
Free Cash Flow Per Share	1.14	0.91	0.89	0.48	0.22	0.77
Dividend Per Share	0.800	0.800	0.800	-	-	-
Gross Margin	52.38%	55.85%	55.65%	60.98%	64.88%	57.33%
Operating Margin	16.47%	19.22%	16.02%	13.59%	-0.23%	0.41%
Profit Margin	14.53%	16.80%	38.63%	4.54%	-17.52%	108.55%
Free Cash Flow Margin	18.52%	16.98%	20.38%	16.15%	10.16%	55.04%
EBITDA	100.52	99.53	69.19	58.94	19.01	21.07
EBITDA Margin	18.12%	20.71%	17.44%	17.80%	7.58%	12.76%
D&A For EBITDA	9.14	7.15	5.62	13.94	19.6	20.39
EBIT	91.38	92.38	63.57	45	-0.59	0.68
EBIT Margin	16.47%	19.22%	16.02%	13.59%	-0.23%	0.41%
Effective Tax Rate	15.50%	17.93%	4.19%	37.01%	-	0.20%

Updated Aug 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q