Opera Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	614.83	480.65	396.83	331.04	250.99
Revenue Growth (YoY)	27.92%	21.12%	19.87%	31.89%	52.06%
Cost of Revenue	299.5	212.22	176	129.18	88.14
Gross Profit	315.33	268.43	220.83	201.86	162.85
Selling, General & Admin	142.22	133.2	111.2	117.6	120.94
Other Operating Expenses	31.67	28.06	28.92	23.94	22.34
Operating Expenses	223.31	176.06	157.26	156.86	163.44
Operating Income	92.02	92.38	63.57	45	-0.59
Interest Expense	-0.61	-0.53	-0.37	-0.28	-0.32
Interest & Investment Income	3.29	3.58	4.55	5.35	0.04
Earnings From Equity Investments	0.27	-0	-	-0.01	-29.38
Currency Exchange Gain (Loss)	-4.11	-1.84	-0.96	-1.16	-1.81
Other Non Operating Income (Expenses)	-	-0.06	0.81	-1.37	-1.56
EBT Excluding Unusual Items	90.86	93.53	67.6	47.54	-33.62
Gain (Loss) on Sale of Investments	36.3	5	93.08	-20.48	-3.86
Asset Writedown	-1.95	-0.11	-0.68	-3.19	-5.62
Pretax Income	125.22	98.41	160	23.87	-43.11
Income Tax Expense	16.93	17.64	6.7	8.84	0.04
Earnings From Continuing Operations	108.28	80.77	153.3	15.04	-43.15
Earnings From Discontinued Operations	-	-	-	-	-0.82
Net Income	108.28	80.77	153.3	15.04	-43.96
Net Income to Common	108.28	80.77	153.3	15.04	-43.96
Net Income Growth	34.06%	-47.31%	919.63%	-	-
Shares Outstanding (Basic)	90	88	89	109	115
Shares Outstanding (Diluted)	91	90	91	110	115
Shares Change (YoY)	1.43%	-1.37%	-17.59%	-4.18%	-2.99%
EPS (Basic)	1.21	0.91	1.72	0.14	-0.38
EPS (Diluted)	1.19	0.90	1.69	0.14	-0.39
EPS Growth	32.22%	-46.75%	1130.59%	-	-
Free Cash Flow	112.18	81.63	80.89	53.48	25.5
Free Cash Flow Per Share	1.23	0.91	0.89	0.48	0.22
Dividend Per Share	0.800	0.800	0.800	-	-
Gross Margin	51.29%	55.85%	55.65%	60.98%	64.88%
Operating Margin	14.97%	19.22%	16.02%	13.59%	-0.23%
Profit Margin	17.61%	16.80%	38.63%	4.54%	-17.52%
Free Cash Flow Margin	18.25%	16.98%	20.38%	16.15%	10.16%
EBITDA	110.88	99.53	69.19	58.94	19.01
EBITDA Margin	18.03%	20.71%	17.44%	17.80%	7.58%
D&A For EBITDA	18.86	7.15	5.62	13.94	19.6
EBIT	92.02	92.38	63.57	45	-0.59
EBIT Margin	14.97%	19.22%	16.02%	13.59%	-0.23%
Effective Tax Rate	13.52%	17.93%	4.19%	37.01%	-

Updated Feb 26, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q