Opera Limited (OPRA)
NASDAQ: OPRA · Real-Time Price · USD
18.16
+0.29 (1.62%)
At close: May 28, 2025, 4:00 PM
18.10
-0.06 (-0.33%)
After-hours: May 28, 2025, 5:27 PM EDT
Opera Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 521.49 | 480.65 | 396.83 | 331.04 | 250.99 | 165.06 | Upgrade
|
| Revenue Growth (YoY) | 26.68% | 21.12% | 19.87% | 31.89% | 52.06% | -6.79% | Upgrade
|
| Cost of Revenue | 240.15 | 212.22 | 176 | 129.18 | 88.14 | 70.43 | Upgrade
|
| Gross Profit | 281.35 | 268.43 | 220.83 | 201.86 | 162.85 | 94.63 | Upgrade
|
| Selling, General & Admin | 137.94 | 133.2 | 111.2 | 117.6 | 120.94 | 47.86 | Upgrade
|
| Other Operating Expenses | 29.03 | 28.06 | 28.92 | 23.94 | 22.34 | 24.01 | Upgrade
|
| Operating Expenses | 186.74 | 176.06 | 157.26 | 156.86 | 163.44 | 93.95 | Upgrade
|
| Operating Income | 94.61 | 92.38 | 63.57 | 45 | -0.59 | 0.68 | Upgrade
|
| Interest Expense | -0.51 | -0.53 | -0.37 | -0.28 | -0.32 | -0.45 | Upgrade
|
| Interest & Investment Income | 3.39 | 3.58 | 4.55 | 5.35 | 0.04 | 0.33 | Upgrade
|
| Earnings From Equity Investments | -0.01 | -0 | - | -0.01 | -29.38 | 2.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.85 | -1.84 | -0.96 | -1.16 | -1.81 | 0.83 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.06 | -0.06 | 0.81 | -1.37 | -1.56 | 0.21 | Upgrade
|
| EBT Excluding Unusual Items | 95.58 | 93.53 | 67.6 | 47.54 | -33.62 | 3.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5 | 5 | 93.08 | -20.48 | -3.86 | 28.62 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 5.29 | Upgrade
|
| Asset Writedown | -0.85 | -0.11 | -0.68 | -3.19 | -5.62 | - | Upgrade
|
| Pretax Income | 99.74 | 98.41 | 160 | 23.87 | -43.11 | 37.51 | Upgrade
|
| Income Tax Expense | 15.52 | 17.64 | 6.7 | 8.84 | 0.04 | 0.08 | Upgrade
|
| Earnings From Continuing Operations | 84.22 | 80.77 | 153.3 | 15.04 | -43.15 | 37.43 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -0.82 | 141.74 | Upgrade
|
| Net Income | 84.22 | 80.77 | 153.3 | 15.04 | -43.96 | 179.17 | Upgrade
|
| Net Income to Common | 84.22 | 80.77 | 153.3 | 15.04 | -43.96 | 179.17 | Upgrade
|
| Net Income Growth | -44.84% | -47.31% | 919.63% | - | - | 209.46% | Upgrade
|
| Shares Outstanding (Basic) | 89 | 88 | 89 | 109 | 115 | 117 | Upgrade
|
| Shares Outstanding (Diluted) | 90 | 90 | 91 | 110 | 115 | 119 | Upgrade
|
| Shares Change (YoY) | -0.73% | -1.37% | -17.59% | -4.18% | -2.99% | 3.63% | Upgrade
|
| EPS (Basic) | 0.95 | 0.91 | 1.72 | 0.14 | -0.38 | 1.53 | Upgrade
|
| EPS (Diluted) | 0.93 | 0.90 | 1.69 | 0.14 | -0.39 | 1.53 | Upgrade
|
| EPS Growth | -44.80% | -46.75% | 1130.59% | - | - | 199.64% | Upgrade
|
| Free Cash Flow | 86.19 | 81.63 | 80.89 | 53.48 | 25.5 | 90.84 | Upgrade
|
| Free Cash Flow Per Share | 0.96 | 0.91 | 0.89 | 0.48 | 0.22 | 0.77 | Upgrade
|
| Dividend Per Share | 0.800 | 0.800 | 0.800 | - | - | - | Upgrade
|
| Gross Margin | 53.95% | 55.85% | 55.65% | 60.98% | 64.88% | 57.33% | Upgrade
|
| Operating Margin | 18.14% | 19.22% | 16.02% | 13.59% | -0.23% | 0.41% | Upgrade
|
| Profit Margin | 16.15% | 16.80% | 38.63% | 4.54% | -17.52% | 108.55% | Upgrade
|
| Free Cash Flow Margin | 16.53% | 16.98% | 20.38% | 16.15% | 10.16% | 55.04% | Upgrade
|
| EBITDA | 103.12 | 99.53 | 69.19 | 58.94 | 19.01 | 21.07 | Upgrade
|
| EBITDA Margin | 19.78% | 20.71% | 17.44% | 17.80% | 7.58% | 12.76% | Upgrade
|
| D&A For EBITDA | 8.51 | 7.15 | 5.62 | 13.94 | 19.6 | 20.39 | Upgrade
|
| EBIT | 94.61 | 92.38 | 63.57 | 45 | -0.59 | 0.68 | Upgrade
|
| EBIT Margin | 18.14% | 19.22% | 16.02% | 13.59% | -0.23% | 0.41% | Upgrade
|
| Effective Tax Rate | 15.56% | 17.93% | 4.19% | 37.01% | - | 0.20% | Upgrade
|
Updated Apr 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.