Opera Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017
Revenue	396.83	331.04	250.99	165.06	177.08	161.33	134.35
Revenue Growth (YoY)	19.87%	31.89%	52.06%	-6.79%	9.76%	20.08%	-
Cost of Revenue	93.25	54.59	13.69	8.33	2.55	3.72	3.97
Gross Profit	303.58	276.45	237.3	156.73	174.53	157.62	130.38
Selling, General & Admin	223.54	216.59	218.2	138.16	155.65	101.22	98.46
Other Operating Expenses	17.15	18.05	25.32	21.02	19.42	12.02	21.68
Operating Expenses	240.69	234.64	243.51	159.18	175.07	113.24	120.15
Operating Income	62.89	41.81	-6.21	-2.45	-0.54	44.38	10.24
Interest Expense / Income	0.64	39.73	6.91	0.52	0.66	1.69	0.24
Other Expense / Income	-97.75	-21.79	30.8	-182.21	-61.75	1.05	2.5
Pretax Income	160	23.87	-43.92	179.25	60.56	41.64	7.5
Income Tax	6.7	8.84	0.04	0.08	2.66	6.48	1.44
Net Income	153.3	15.04	-43.96	179.17	57.9	35.16	6.06
Net Income Growth	919.63%	-	-	209.46%	64.67%	479.82%	-
Shares Outstanding (Basic)	179	219	230	235	225	203	190
Shares Outstanding (Diluted)	182	221	230	237	225	209	193
Shares Change	-17.60%	-4.17%	-3.00%	5.59%	7.71%	8.32%	-
EPS (Basic)	1.72	0.14	-0.38	0.32	0.36	0.34	0.06
EPS (Diluted)	1.68	0.14	-0.38	0.32	0.36	0.34	0.06
EPS Growth	1100.00%	-	-	-11.11%	5.88%	466.67%	-
Free Cash Flow	76.61	46.69	20.67	84.29	-57.5	27.08	10.34
Free Cash Flow Per Share	0.86	0.43	0.18	0.72	-0.51	0.27	0.11
Dividend Per Share	1.200	-	-	-	-	-	-
Gross Margin	76.50%	83.51%	94.55%	94.96%	98.56%	97.70%	97.05%
Operating Margin	15.85%	12.63%	-2.47%	-1.48%	-0.30%	27.51%	7.62%
Profit Margin	38.63%	4.54%	-17.52%	108.55%	32.70%	21.79%	4.51%
Free Cash Flow Margin	19.30%	14.10%	8.23%	51.07%	-32.47%	16.79%	7.70%
Effective Tax Rate	4.19%	37.01%	-	0.04%	4.39%	15.56%	19.19%
EBITDA	173.81	77.54	-17.41	200.16	80.15	56.03	24.35
EBITDA Margin	43.80%	23.42%	-6.94%	121.26%	45.26%	34.73%	18.12%
Depreciation & Amortization	13.17	13.94	19.6	20.39	18.93	12.69	16.6
EBIT	160.64	63.6	-37.01	179.77	61.21	43.34	7.74
EBIT Margin	40.48%	19.21%	-14.75%	108.91%	34.57%	26.86%	5.76%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).