Outfront Media Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	2018 - 2011
Revenue	1,833	1,821	1,772	1,464	1,236	1,782	Upgrade
Revenue Growth (YoY)	2.17%	2.74%	21.05%	18.41%	-30.63%	10.96%	Upgrade
Cost of Revenue	971.5	968.3	911.4	784	710.8	958.6	Upgrade
Gross Profit	861.8	852.3	860.7	679.9	525.5	823.6	Upgrade
Selling, General & Admin	432.3	429.7	422.1	368.2	315.1	371.7	Upgrade
Other Operating Expenses	684.1	681	150.9	143.4	137.9	146.6	Upgrade
Operating Expenses	1,116	1,111	573	511.6	453	518.3	Upgrade
Operating Income	-254.6	-258.4	287.7	168.3	72.5	305.3	Upgrade
Interest Expense / Income	162.1	158.4	131.8	130.4	131.1	134.9	Upgrade
Other Expense / Income	8.9	9.6	-1.4	5.7	1.3	19.4	Upgrade
Pretax Income	-425.6	-426.4	157.3	32.2	-59.9	151	Upgrade
Income Tax	3.1	4	9.4	-3.4	1.1	10.9	Upgrade
Net Income	-428.7	-430.4	147.9	35.6	-61	140.1	Upgrade
Net Income Growth	-	-	315.45%	-	-	29.84%	Upgrade
Shares Outstanding (Basic)	165	165	161	145	144	143	Upgrade
Shares Outstanding (Diluted)	165	165	162	146	144	143	Upgrade
Shares Change	0.55%	1.92%	10.75%	1.25%	0.77%	2.58%	Upgrade
EPS (Basic)	-2.65	-2.66	0.84	0.05	-0.56	0.97	Upgrade
EPS (Diluted)	-2.65	-2.66	0.84	0.05	-0.56	0.97	Upgrade
EPS Growth	-	-	1580.00%	-	-	29.33%	Upgrade
Free Cash Flow	192.8	167.4	164.3	25	77.1	187	Upgrade
Free Cash Flow Per Share	1.17	1.01	1.02	0.17	0.53	1.31	Upgrade
Dividend Per Share	1.200	1.200	1.200	0.200	0.380	1.440	Upgrade
Dividend Growth	0%	0%	500.00%	-47.37%	-73.61%	0%	Upgrade
Gross Margin	47.01%	46.81%	48.57%	46.44%	42.51%	46.21%	Upgrade
Operating Margin	-13.89%	-14.19%	16.23%	11.50%	5.86%	17.13%	Upgrade
Profit Margin	-23.38%	-23.64%	8.35%	2.43%	-4.93%	7.86%	Upgrade
Free Cash Flow Margin	10.52%	9.19%	9.27%	1.71%	6.24%	10.49%	Upgrade
Effective Tax Rate	-	-	5.98%	-10.56%	-	7.22%	Upgrade
EBITDA	-108.8	-107.5	439.8	308	217	432.2	Upgrade
EBITDA Margin	-5.93%	-5.90%	24.82%	21.04%	17.55%	24.25%	Upgrade
Depreciation & Amortization	154.7	160.5	150.7	145.4	145.8	146.3	Upgrade
EBIT	-263.5	-268	289.1	162.6	71.2	285.9	Upgrade
EBIT Margin	-14.37%	-14.72%	16.31%	11.11%	5.76%	16.04%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).