OUTFRONT Media Inc. (OUT)
NYSE: OUT · Real-Time Price · USD
13.95
-1.01 (-6.75%)
At close: Apr 4, 2025, 4:00 PM
13.93
-0.02 (-0.15%)
After-hours: Apr 4, 2025, 8:00 PM EDT
OUTFRONT Media Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 1,831 | 1,821 | 1,772 | 1,182 | 978.6 | Upgrade
|
| Other Revenue | - | - | - | 281.6 | 257.7 | Upgrade
|
| Total Revenue | 1,831 | 1,821 | 1,772 | 1,464 | 1,236 | Upgrade
|
| Revenue Growth (YoY | 0.57% | 2.74% | 21.05% | 18.41% | -30.63% | Upgrade
|
| Property Expenses | 949 | 963.1 | 916.6 | 784 | 710.8 | Upgrade
|
| Selling, General & Administrative | 447.9 | 429.7 | 422.1 | 368.2 | 315.1 | Upgrade
|
| Depreciation & Amortization | 79.5 | 79.3 | 77.4 | 79.4 | 84.5 | Upgrade
|
| Total Operating Expenses | 1,548 | 1,553 | 1,489 | 1,298 | 1,172 | Upgrade
|
| Operating Income | 282.5 | 267.3 | 282.7 | 166.3 | 64.6 | Upgrade
|
| Interest Expense | -156.2 | -158.4 | -131.8 | -130.4 | -131.1 | Upgrade
|
| Income (Loss) on Equity Investments | 0.6 | -1.1 | 2.8 | 1.4 | -0.6 | Upgrade
|
| Other Non-Operating Income | 1 | 0.3 | -0.2 | - | 0.1 | Upgrade
|
| EBT Excluding Unusual Items | 127.9 | 108.1 | 153.5 | 37.3 | -67 | Upgrade
|
| Impairment of Goodwill | - | -47.6 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 160.9 | 14.2 | -0.2 | 4.5 | 13.7 | Upgrade
|
| Asset Writedown | -17.9 | -487.1 | - | -2.5 | - | Upgrade
|
| Other Unusual Items | -1.2 | -8.1 | - | -6.3 | - | Upgrade
|
| Pretax Income | 269.7 | -420.5 | 153.3 | 33 | -59.1 | Upgrade
|
| Income Tax Expense | 11 | 4 | 9.4 | -3.4 | 1.1 | Upgrade
|
| Earnings From Continuing Operations | 258.7 | -424.5 | 143.9 | 36.4 | -60.2 | Upgrade
|
| Minority Interest in Earnings | -0.5 | -0.7 | -1.2 | -0.8 | -0.8 | Upgrade
|
| Net Income | 258.2 | -425.2 | 142.7 | 35.6 | -61 | Upgrade
|
| Preferred Dividends & Other Adjustments | 8.8 | 8.8 | 12.1 | 28.1 | 19.9 | Upgrade
|
| Net Income to Common | 249.4 | -434 | 130.6 | 7.5 | -80.9 | Upgrade
|
| Net Income Growth | - | - | 300.84% | - | - | Upgrade
|
| Basic Shares Outstanding | 162 | 161 | 157 | 142 | 141 | Upgrade
|
| Diluted Shares Outstanding | 171 | 161 | 158 | 143 | 141 | Upgrade
|
| Shares Change (YoY) | 6.09% | 1.96% | 10.73% | 1.25% | 0.77% | Upgrade
|
| EPS (Basic) | 1.54 | -2.70 | 0.83 | 0.05 | -0.57 | Upgrade
|
| EPS (Diluted) | 1.51 | -2.70 | 0.83 | 0.05 | -0.57 | Upgrade
|
| EPS Growth | - | - | 1521.09% | - | - | Upgrade
|
| Dividend Per Share | 1.230 | 1.230 | 1.230 | 0.205 | 0.389 | Upgrade
|
| Dividend Growth | - | - | 500.05% | -47.37% | -73.61% | Upgrade
|
| Operating Margin | 15.43% | 14.68% | 15.95% | 11.36% | 5.22% | Upgrade
|
| Profit Margin | 13.62% | -23.84% | 7.37% | 0.51% | -6.54% | Upgrade
|
| EBITDA | 378.5 | 375.5 | 436.2 | 314.4 | 213 | Upgrade
|
| EBITDA Margin | 20.67% | 20.63% | 24.62% | 21.48% | 17.23% | Upgrade
|
| D&A For Ebitda | 96 | 108.2 | 153.5 | 148.1 | 148.4 | Upgrade
|
| EBIT | 282.5 | 267.3 | 282.7 | 166.3 | 64.6 | Upgrade
|
| EBIT Margin | 15.43% | 14.68% | 15.95% | 11.36% | 5.22% | Upgrade
|
| Funds From Operations (FFO) | 303.6 | 135.2 | - | - | - | Upgrade
|
| Adjusted Funds From Operations (AFFO) | 307.5 | 275.8 | - | - | - | Upgrade
|
| FFO Payout Ratio | 65.74% | 146.60% | - | - | - | Upgrade
|
| Effective Tax Rate | 4.08% | - | 6.13% | - | - | Upgrade
|
| Revenue as Reported | - | - | - | 1,464 | 1,236 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.