OUTFRONT Media Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	1,832	1,831	1,821	1,772	1,182
Other Revenue	-	-	-	-	281.6
Total Revenue	1,832	1,831	1,821	1,772	1,464
Revenue Growth (YoY	0.04%	0.57%	2.74%	21.05%	18.41%
Property Expenses	918.5	949	963.1	916.6	784
Selling, General & Administrative	441.7	447.9	429.7	422.1	368.2
Depreciation & Amortization	90.6	79.5	79.3	77.4	79.4
Total Operating Expenses	1,520	1,548	1,553	1,489	1,298
Operating Income	311.3	282.5	267.3	282.7	166.3
Interest Expense	-146.4	-156.2	-158.4	-131.8	-130.4
Income (Loss) on Equity Investments	2.5	0.6	-1.1	2.8	1.4
Other Non-Operating Income	-	1	0.3	-0.2	-
EBT Excluding Unusual Items	167.4	127.9	108.1	153.5	37.3
Impairment of Goodwill	-	-	-47.6	-	-
Gain (Loss) on Sale of Assets	2.3	160.9	14.2	-0.2	4.5
Asset Writedown	-	-17.9	-487.1	-	-2.5
Other Unusual Items	-0.6	-1.2	-8.1	-	-6.3
Pretax Income	149	269.7	-420.5	153.3	33
Income Tax Expense	2	11	4	9.4	-3.4
Earnings From Continuing Operations	147	258.7	-424.5	143.9	36.4
Minority Interest in Earnings	-	-0.5	-0.7	-1.2	-0.8
Net Income	147	258.2	-425.2	142.7	35.6
Preferred Dividends & Other Adjustments	7.9	8.8	8.8	12.1	28.1
Net Income to Common	139.1	249.4	-434	130.6	7.5
Net Income Growth	-43.07%	-	-	300.84%	-
Basic Shares Outstanding	168	162	161	157	142
Diluted Shares Outstanding	169	171	161	158	143
Shares Change (YoY)	-0.94%	6.09%	1.96%	10.73%	1.25%
EPS (Basic)	0.83	1.54	-2.70	0.83	0.05
EPS (Diluted)	0.82	1.51	-2.70	0.83	0.05
EPS Growth	-45.76%	-	-	1521.09%	-
Dividend Per Share	1.200	1.230	1.230	1.230	0.205
Dividend Growth	-2.40%	-	-	500.05%	-47.37%
Operating Margin	16.99%	15.43%	14.68%	15.95%	11.36%
Profit Margin	7.59%	13.62%	-23.84%	7.37%	0.51%
EBITDA	418.2	378.5	430.9	436.2	314.4
EBITDA Margin	22.83%	20.67%	23.67%	24.62%	21.48%
D&A For Ebitda	106.9	96	163.6	153.5	148.1
EBIT	311.3	282.5	267.3	282.7	166.3
EBIT Margin	16.99%	15.43%	14.68%	15.95%	11.36%
Funds From Operations (FFO)	333.5	303.6	-	-	-
Adjusted Funds From Operations (AFFO)	337.7	306	-	-	-
FFO Payout Ratio	60.69%	65.74%	-	-	-
Effective Tax Rate	1.34%	4.08%	-	6.13%	-
Revenue as Reported	-	-	-	-	1,464

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q