OUTFRONT Media Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,832	1,831	1,821	1,772	1,464
Revenue Growth (YoY)	0.04%	0.57%	2.74%	21.05%	18.41%
Gross Profit	1,832	1,831	1,821	1,772	1,464
Selling, General & Admin	441.7	447.9	429.7	422.1	368.2
Depreciation & Amortization Expenses	160.2	151.5	160.5	150.7	145.4
Other Operating Expenses	936.3	806	1,484	916.8	782
Total Operating Expenses	1,538	1,405	2,074	1,490	1,296
Operating Income	293.5	425.5	-253.2	282.5	168.3
Interest Expense	-146.4	-156.2	-158.4	-131.8	-130.4
Other Non-Operating Income (Expense)	1.9	0.4	-8.9	2.6	-4.9
Total Non-Operating Income (Expense)	-144.5	-155.8	-167.3	-129.2	-135.3
Pretax Income	146.5	269.1	-419.4	150.5	31.6
Provision for Income Taxes	2	11	4	9.4	-3.4
Net Income	147	258.2	-425.2	142.7	35.6
Minority Interest in Earnings	-	0.5	0.7	1.2	0.8
Net Income to Common	147	258.2	-425.2	142.7	35.6
Net Income Growth	-43.07%	-	-	300.84%	-
Shares Outstanding (Basic)	168	162	161	157	142
Shares Outstanding (Diluted)	169	171	161	158	143
Shares Change (YoY)	-0.94%	6.09%	1.96%	10.73%	1.25%
EPS (Basic)	0.83	1.54	-2.70	0.83	0.05
EPS (Diluted)	0.82	1.51	-2.70	0.83	0.05
EPS Growth	-45.70%	-	-	1520.23%	-
Shares Outstanding	175.2	166	161.14	160.27	142.11
Free Cash Flow	218.8	221.1	167.4	164.3	25
Free Cash Flow Growth	-1.04%	32.08%	1.89%	557.20%	-67.58%
Free Cash Flow Per Share	1.29	1.29	1.04	1.04	0.18
Dividends Per Share	1.200	1.230	1.230	1.230	0.205
Dividend Growth	-2.40%	-	-	500.05%	-47.37%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	16.02%	23.24%	-13.91%	15.94%	11.50%
Profit Margin	8.03%	14.13%	-23.32%	8.12%	2.49%
FCF Margin	11.95%	12.08%	9.19%	9.27%	1.71%
EBITDA	453.7	577	-92.7	433.2	313.7
EBITDA Margin	24.77%	31.51%	-5.09%	24.45%	21.43%
EBIT	293.5	425.5	-253.2	282.5	168.3
EBIT Margin	16.02%	23.24%	-13.91%	15.94%	11.50%
Effective Tax Rate	1.37%	4.09%	-0.95%	6.25%	-10.76%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q