OUTFRONT Media Inc. (OUT)
NYSE: OUT · Real-Time Price · USD
30.65
+0.06 (0.20%)
Jun 9, 2026, 4:00 PM EDT - Market closed
OUTFRONT Media Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,871 | 1,832 | 1,831 | 1,821 | 1,772 | 1,464 | |
Revenue Growth (YoY) | 3.17% | 0.04% | 0.57% | 2.74% | 21.05% | 18.41% |
Gross Profit | 1,871 | 1,832 | 1,831 | 1,821 | 1,772 | 1,464 |
Selling, General & Admin | 434.3 | 441.7 | 447.9 | 429.7 | 422.1 | 368.2 |
Depreciation & Amortization Expenses | 157.4 | 160.2 | 151.5 | 160.5 | 150.7 | 145.4 |
Other Operating Expenses | 943.4 | 936.3 | 806 | 1,484 | 916.8 | 782 |
Total Operating Expenses | 1,535 | 1,538 | 1,405 | 2,074 | 1,490 | 1,296 |
Operating Income | 335.5 | 293.5 | 425.5 | -253.2 | 282.5 | 168.3 |
Interest Expense | -146.4 | -146.4 | -156.2 | -158.4 | -131.8 | -130.4 |
Other Non-Operating Income (Expense) | -0.2 | 1.9 | 0.4 | -8.9 | 2.6 | -4.9 |
Total Non-Operating Income (Expense) | -146.6 | -144.5 | -155.8 | -167.3 | -129.2 | -135.3 |
Pretax Income | 188.5 | 146.5 | 269.1 | -419.4 | 150.5 | 31.6 |
Provision for Income Taxes | 1.9 | 2 | 11 | 4 | 9.4 | -3.4 |
Net Income | 187 | 147 | 258.7 | -424.5 | 143.9 | 36.4 |
Minority Interest in Earnings | 0.3 | - | 0.5 | 0.7 | 1.2 | 0.8 |
Net Income to Common | 186.7 | 147 | 258.2 | -425.2 | 142.7 | 35.6 |
Net Income Growth | -29.49% | -43.07% | - | - | 300.84% | - |
Shares Outstanding (Basic) | 170 | 168 | 162 | 161 | 157 | 142 |
Shares Outstanding (Diluted) | 175 | 169 | 171 | 161 | 158 | 143 |
Shares Change (YoY) | 3.94% | -0.94% | 6.09% | 1.96% | 10.73% | 1.25% |
EPS (Basic) | 1.06 | 0.83 | 1.54 | -2.70 | 0.83 | 0.05 |
EPS (Diluted) | 1.05 | 0.82 | 1.51 | -2.70 | 0.83 | 0.05 |
EPS Growth | -31.37% | -45.70% | - | - | 1520.23% | - |
Free Cash Flow | 253.6 | 218.8 | 221.1 | 167.4 | 164.3 | 25 |
Free Cash Flow Growth | 15.90% | -1.04% | 32.08% | 1.89% | 557.20% | -67.58% |
Free Cash Flow Per Share | 1.45 | 1.29 | 1.29 | 1.04 | 1.04 | 0.18 |
Dividends Per Share | 1.200 | 1.200 | 1.230 | 1.230 | 1.230 | 0.205 |
Dividend Growth | - | -2.40% | - | - | 500.05% | -47.37% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 17.94% | 16.02% | 23.24% | -13.91% | 15.94% | 11.50% |
Profit Margin | 10.00% | 8.03% | 14.13% | -23.32% | 8.12% | 2.49% |
FCF Margin | 13.56% | 11.95% | 12.08% | 9.19% | 9.27% | 1.71% |
EBITDA | 492.9 | 453.7 | 577 | -92.7 | 433.2 | 313.7 |
EBITDA Margin | 26.35% | 24.77% | 31.51% | -5.09% | 24.45% | 21.43% |
EBIT | 335.5 | 293.5 | 425.5 | -253.2 | 282.5 | 168.3 |
EBIT Margin | 17.94% | 16.02% | 23.24% | -13.91% | 15.94% | 11.50% |
Effective Tax Rate | 1.01% | 1.37% | 4.09% | -0.95% | 6.25% | -10.76% |