| 99.9 | 46.9 | 36 | 40.4 | 424.8 |
Cash & Short-Term Investments | 99.9 | 46.9 | 36 | 40.4 | 424.8 |
| 113.01% | 30.28% | -10.89% | -90.49% | -40.34% |
| 365.7 | 305.3 | 287.6 | 315.3 | 310.5 |
| 38.1 | 33.6 | 74 | 34.5 | 42 |
| 503.7 | 385.8 | 397.6 | 390.4 | 777.3 |
Net Property, Plant & Equipment | 2,165 | 2,153 | 2,250 | 2,262 | 2,133 |
| 612 | 652 | 695.4 | 858.5 | 614.9 |
| 2,006 | 2,006 | 2,006 | 2,076 | 2,078 |
| 24.2 | 18.3 | 233.8 | 402.3 | 321.3 |
|
| 50.2 | 51.4 | 55.5 | 65.4 | 64.9 |
| 235.1 | 228.3 | 211.8 | 211.6 | 205.6 |
| - | 10 | 65 | 30 | - |
Current Portion of Leases | 172.9 | 168.7 | 180.9 | 188.1 | 187.5 |
| 57.7 | 42.8 | 37.7 | 35.3 | 30.9 |
Other Current Liabilities | 29.4 | 19.6 | 42.1 | 21.2 | 18.8 |
Total Current Liabilities | 545.3 | 520.8 | 593 | 551.6 | 507.7 |
| 2,583 | 2,483 | 2,677 | 2,626 | 2,621 |
| 1,375 | 1,352 | 1,417 | 1,369 | 1,308 |
Other Long-Term Liabilities | 74.3 | 76.1 | 165.9 | 94.2 | 97.5 |
Total Long-Term Liabilities | 4,032 | 3,910 | 4,260 | 4,089 | 4,027 |
|
| - | 119.8 | 119.8 | 119.8 | 383.4 |
| 1.8 | 1.7 | 1.7 | 1.6 | 1.5 |
Additional Paid-in Capital | 2,619 | 2,494 | 2,403 | 2,416 | 2,119 |
Accumulated Other Comprehensive Income | 0.1 | -0.1 | -5.8 | -9.1 | -4.4 |
| -1,911 | -1,846 | -1,821 | -1,183 | -1,122 |
Total Common Shareholders' Equity | 710.4 | 768.8 | 697.1 | 1,345 | 1,378 |
| 23.5 | 15.2 | 33 | 4 | 13 |
| 733.9 | 784 | 730.1 | 1,349 | 1,391 |
Total Liabilities & Equity | 5,312 | 5,215 | 5,583 | 5,990 | 5,925 |
| 4,131 | 4,013 | 4,340 | 4,213 | 4,117 |
| -4,031 | -3,966 | -4,304 | -4,173 | -3,692 |
| -23.82 | -23.22 | -26.73 | -26.43 | -25.89 |
| 710.4 | 768.8 | 697.1 | 1,345 | 1,378 |
| 4.20 | 4.50 | 4.33 | 8.52 | 9.66 |
| -1,908 | -1,890 | -2,005 | -1,590 | -1,315 |
Tangible Book Value Per Share | -11.28 | -11.06 | -12.45 | -10.07 | -9.22 |