Pampa Energía Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,157	1,998	1,876	1,732	1,829	1,508
Revenue Growth (YoY)	14.72%	6.50%	8.31%	-5.30%	21.29%	40.54%
Fuel and Purchased Power Expense	1,464	1,369	1,279	1,107	1,139	951
Gross Profit	693	629	597	625	690	557
Other Operating Expenses	211	126	191	201	59	-22
Operating Income	560	503	440	424	631	579
Interest Income	16	45	32	5	5	10
Interest Expense	-194	-196	-185	-364	-221	-185
Other Non-Operating Income (Expense)	200	230	245	558	166	-14
Total Non-Operating Income (Expense)	22	79	92	199	-50	-189
Pretax Income	582	582	498	623	581	390
Provision for Income Taxes	142	204	-121	318	124	77
Net Income	216	378	619	305	457	313
Minority Interest in Earnings	3	1	-	3	1	-35
Earnings From Discontinued Operations	-	-	-	-	-	-75
Net Income to Common	375	377	619	604	456	546
Net Income Growth	253.77%	-39.09%	2.48%	32.46%	-16.48%	-
Shares Outstanding (Basic)	54	54	54	55	55	56
Shares Outstanding (Diluted)	54	54	54	55	55	56
Shares Change (YoY)	-	-	-0.44%	-1.09%	-1.71%	-10.62%
EPS (Basic)	7.90	7.00	11.50	5.50	8.25	4.75
EPS (Diluted)	7.90	7.00	11.50	5.50	8.25	4.75
EPS Growth	-19.55%	-39.13%	109.09%	-33.33%	73.68%	-
Free Cash Flow	-359.01	-215	-12	-183	203	523
Free Cash Flow Growth	-	-	-	-	-61.19%	-8.08%
Free Cash Flow Per Share	-6.60	-3.95	-0.22	-3.35	3.67	9.31
Gross Margin	32.13%	31.48%	31.82%	36.09%	37.73%	36.94%
Operating Margin	25.96%	25.18%	23.45%	24.48%	34.50%	38.40%
Profit Margin	10.01%	18.92%	33.00%	17.61%	24.99%	20.76%
FCF Margin	-16.64%	-10.76%	-0.64%	-10.57%	11.10%	34.68%
EBITDA	765.34	917	782	691	843	784
EBITDA Margin	35.48%	45.90%	41.68%	39.90%	46.09%	51.99%
EBIT	560	503	440	424	631	579
EBIT Margin	25.96%	25.18%	23.45%	24.48%	34.50%	38.40%
Effective Tax Rate	24.40%	35.05%	-24.30%	51.04%	21.34%	19.74%

SEC Filings: 10-K · 10-Q