| 725 | 738 | 171 | 106 | 110 |
| 366 | 930 | 664 | 594 | 463 |
Cash & Short-Term Investments | 1,091 | 1,668 | 835 | 700 | 573 |
| -34.59% | 99.76% | 19.29% | 22.16% | 16.70% |
| 614 | 488 | 296 | 470 | 397 |
| 231 | 223 | 205 | 173 | 155 |
| 52 | 1 | - | - | - |
| 1,988 | 2,380 | 1,336 | 1,343 | 1,125 |
Net Property, Plant & Equipment | 3,339 | 2,618 | 2,565 | 2,173 | 1,671 |
| 89 | 95 | 96 | 138 | 38 |
| 1,092 | 1,020 | 707 | 1,031 | 908 |
| 86 | 232 | 18 | 57 | 119 |
|
| 397 | 253 | 238 | 281 | 182 |
| 42 | 46 | 22 | 38 | 33 |
Current Portion of Long-Term Debt | 48 | 706 | 224 | 273 | 79 |
Other Current Liabilities | 152 | 297 | 37 | 39 | 48 |
Total Current Liabilities | 639 | 1,302 | 521 | 631 | 342 |
| 1,844 | 1,373 | 1,224 | 1,340 | 1,359 |
Other Long-Term Liabilities | 506 | 375 | 564 | 487 | 369 |
Total Long-Term Liabilities | 2,350 | 1,748 | 1,788 | 1,827 | 1,728 |
|
| 227 | 227 | - | - | - |
| -53 | -6 | -6 | -22 | -6 |
Additional Paid-in Capital | 516 | 516 | 516 | 516 | 516 |
Accumulated Other Comprehensive Income | 112 | 106 | -34 | 66 | 33 |
| 2,794 | 2,443 | 1,701 | 1,490 | 1,015 |
Total Common Shareholders' Equity | 3,596 | 3,286 | 2,404 | 2,277 | 1,785 |
| 9 | 9 | 9 | 7 | 6 |
| 3,605 | 3,295 | 2,413 | 2,284 | 1,791 |
Total Liabilities & Equity | 6,594 | 6,345 | 4,722 | 4,742 | 3,861 |
| 1,892 | 2,079 | 1,448 | 1,613 | 1,438 |
| -801 | -411 | -613 | -913 | -865 |
| -14.72 | -7.55 | -11.22 | -16.53 | -15.39 |
| 3,596 | 3,286 | 2,404 | 2,277 | 1,785 |
| 66.10 | 60.40 | 44.00 | 41.22 | 31.76 |
| 3,507 | 3,191 | 2,308 | 2,139 | 1,747 |
Tangible Book Value Per Share | 64.47 | 58.66 | 42.24 | 38.72 | 31.09 |