Paramount Global (PARA)

Income Statement (Annual)

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011 - 1994
Revenue	28,586	25,285	26,998	26,425	26,535	13,166	12,671	12,519	14,005	12,820	Upgrade
Revenue Growth (YoY)	13.05%	-6.35%	2.17%	-0.41%	101.54%	3.91%	1.21%	-10.61%	9.24%	-5.99%	Upgrade
Cost of Revenue	17,744	14,992	16,713	15,399	15,483	7,956	7,911	7,689	8,124	7,264	Upgrade
Gross Profit	10,842	10,293	10,285	11,026	11,052	5,210	4,760	4,830	5,881	5,556	Upgrade
Selling, General & Admin	6,398	5,320	5,481	5,048	5,156	2,054	1,961	1,971	2,546	2,442	Upgrade
Other Operating Expenses	-1,776	935	770	1,008	1,022	547	167	299	303	329	Upgrade
Operating Expenses	4,622	6,255	6,251	6,056	6,178	2,601	2,128	2,270	2,849	2,771	Upgrade
Operating Income	6,220	4,038	4,034	4,970	4,874	2,609	2,632	2,560	3,032	2,785	Upgrade
Interest Expense / Income	986	1,031	962	1,030	1,088	411	392	363	375	401	Upgrade
Other Expense / Income	45	50	-207	-95	661	309	151	-1,421	-100	-2	Upgrade
Pretax Income	5,189	2,957	3,279	4,035	3,125	1,889	2,089	3,618	2,757	2,386	Upgrade
Income Tax	646	535	-29	580	804	628	676	659	878	812	Upgrade
Net Income	4,543	2,422	3,308	3,455	2,321	1,261	1,413	2,959	1,879	1,574	Upgrade
Net Income Common	4,543	2,422	3,308	3,455	2,321	1,261	1,413	2,959	1,879	1,574	Upgrade
Net Income Growth	87.57%	-26.78%	-4.25%	48.86%	84.06%	-10.76%	-52.25%	57.48%	19.38%	20.61%	Upgrade
Shares Outstanding (Basic)	647	617	375	374	400	430	472	518	600	635	Upgrade
EPS (Basic)	7.02	3.93	5.38	5.60	3.63	2.84	2.92	5.38	3.09	2.45	Upgrade
EPS (Diluted)	6.94	3.92	5.36	5.56	3.59	2.81	2.89	5.27	3.01	2.39	Upgrade
EPS Growth	77.04%	-26.87%	-3.60%	54.87%	27.76%	-2.77%	-45.16%	75.08%	25.94%	24.48%	Upgrade
Free Cash Flow Per Share	0.93	3.19	2.36	8.33	5.21	3.46	2.59	2.12	2.77	2.54	Upgrade
Dividend Per Share	0.96	0.96	0.78	0.72	0.72	0.66	0.60	0.54	0.48	0.44	Upgrade
Dividend Growth	-	23.08%	8.33%	-	9.09%	10.00%	11.11%	12.50%	9.09%	25.71%	Upgrade
Gross Margin	37.93%	40.71%	38.09%	41.73%	41.65%	39.57%	37.57%	38.58%	41.99%	43.34%	Upgrade
Operating Margin	21.76%	15.97%	14.94%	18.81%	18.37%	19.82%	20.77%	20.45%	21.65%	21.72%	Upgrade
Profit Margin	15.89%	9.58%	12.25%	13.08%	8.75%	9.58%	11.15%	23.64%	13.42%	12.28%	Upgrade
Free Cash Flow Margin	2.10%	7.79%	3.28%	11.80%	7.85%	11.31%	9.65%	8.76%	11.86%	12.60%	Upgrade
Effective Tax Rate	12.45%	18.09%	-0.88%	14.37%	25.73%	33.25%	32.36%	18.21%	31.85%	34.03%	Upgrade
EBITDA	6,565	4,418	4,679	5,492	4,656	2,525	2,716	4,231	3,422	3,093	Upgrade
EBITDA Margin	22.97%	17.47%	17.33%	20.78%	17.55%	19.18%	21.44%	33.80%	24.43%	24.13%	Upgrade
Depreciation & Amortization	390	430	438	427	443	225	235	250	290	306	Upgrade
EBIT	6,175	3,988	4,241	5,065	4,213	2,300	2,481	3,981	3,132	2,787	Upgrade
EBIT Margin	21.60%	15.77%	15.71%	19.17%	15.88%	17.47%	19.58%	31.80%	22.36%	21.74%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).