Banzai International, Inc. (PARA)
NASDAQ: PARA · Real-Time Price · USD
1.440
+0.080 (5.88%)
Aug 19, 2026, 1:03 PM EDT - Market open
Banzai International Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 0.14 | 0.26 | 1.09 | 2.09 | 1.02 | 1.79 |
Cash & Short-Term Investments | 0.14 | 0.26 | 1.09 | 2.09 | 1.02 | 1.79 |
Cash Growth | -82.45% | -76.17% | -48.06% | 104.56% | -42.71% | - |
Accounts Receivable | 0.67 | 0.71 | 0.94 | 0.11 | 0.07 | 0.07 |
Other Receivables | - | 0.01 | 0 | - | - | - |
Receivables | 0.67 | 0.72 | 0.94 | 0.11 | 0.07 | 0.07 |
Prepaid Expenses | 0.86 | 0.16 | 0.3 | 0.28 | 0.19 | 0.53 |
Other Current Assets | - | 0.27 | 0.35 | 0.46 | 0.15 | 0.23 |
Total Current Assets | 1.66 | 1.41 | 2.67 | 2.94 | 1.43 | 2.62 |
Property, Plant & Equipment | 0.05 | 0.06 | 0.08 | 0.14 | 0.32 | 0.01 |
Goodwill | 21.99 | 21.99 | 18.97 | 2.17 | 2.17 | 2.17 |
Other Intangible Assets | 7.74 | 8.03 | 3.88 | - | - | - |
Long-Term Deferred Charges | 0.03 | 0.12 | - | - | 1.52 | - |
Other Long-Term Assets | 0 | 0.01 | 0.07 | 0.04 | 0.04 | 0.09 |
Total Assets | 31.47 | 31.63 | 25.67 | 5.29 | 5.48 | 4.89 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2.97 | 2.49 | 7.78 | 6.44 | 1.1 | 0.44 |
Accrued Expenses | 3.35 | 3.55 | 3.72 | 4.99 | 0.74 | 0.36 |
Short-Term Debt | 9.84 | 10.57 | 12.43 | 16.23 | 13.69 | 7.98 |
Current Portion of Leases | 0.03 | 0.02 | 0.02 | 0.23 | 0.28 | - |
Current Income Taxes Payable | 0.57 | 0.58 | - | - | - | - |
Current Unearned Revenue | 3.55 | 3.64 | 3.93 | 1.21 | 0.93 | 1.06 |
Other Current Liabilities | 1.91 | 1.51 | 0.37 | 7.98 | 12.54 | 1.01 |
Total Current Liabilities | 22.22 | 22.37 | 28.26 | 37.09 | 29.28 | 10.84 |
Long-Term Debt | - | - | - | - | - | 3.36 |
Long-Term Leases | 0.02 | 0.03 | 0.05 | - | 0.23 | - |
Long-Term Unearned Revenue | 0.12 | 0.09 | 0.12 | - | - | - |
Long-Term Deferred Tax Liabilities | 1.03 | 1.08 | 0.01 | - | - | - |
Other Long-Term Liabilities | - | - | - | 0.08 | 0.08 | 0.11 |
Total Liabilities | 23.38 | 23.58 | 28.44 | 37.16 | 29.59 | 14.31 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | - | 0 | 0 | 0 | 0 | 0 |
Additional Paid-In Capital | 117.35 | 108.91 | 75.52 | 14.89 | 8.25 | 1.15 |
Retained Earnings | -109.19 | -100.77 | -78.28 | -46.77 | -32.36 | -16.89 |
Comprehensive Income & Other | -0.06 | -0.09 | - | - | - | - |
Total Common Equity | 8.1 | 8.06 | -2.76 | -31.88 | -24.11 | -15.74 |
Shareholders' Equity | 8.1 | 8.06 | -2.76 | -31.88 | -24.11 | -9.42 |
Total Liabilities & Equity | 31.47 | 31.63 | 25.67 | 5.29 | 5.48 | 4.89 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 9.89 | 10.63 | 12.5 | 16.47 | 14.2 | 11.34 |
Net Cash (Debt) | -9.75 | -10.37 | -11.41 | -14.37 | -13.18 | -9.55 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -28.74 | -54.81 | -512.09 | -1196.69 | - | - |
Filing Date Shares Outstanding | 1.46 | 0.88 | 0.08 | 0.01 | - | - |
Total Common Shares Outstanding | 0.87 | 0.53 | 0.04 | 0.01 | - | - |
Working Capital | -20.56 | -20.96 | -25.59 | -34.15 | -27.86 | -8.22 |
Book Value Per Share | 9.34 | 15.28 | -67.45 | -2465.86 | - | - |
Tangible Book Value | -21.63 | -21.96 | -25.62 | -34.05 | -26.29 | -17.91 |
Tangible Book Value Per Share | -24.94 | -41.65 | -625.25 | -2633.84 | - | - |
Machinery | - | 0.01 | 0.03 | 0.03 | 0.03 | 0.02 |