Banzai International, Inc. (PARA)
NASDAQ: PARA · Real-Time Price · USD
0.9298
-0.0043 (-0.46%)
At close: Sep 18, 2026, 4:00 PM EDT
0.9599
+0.0301 (3.24%)
After-hours: Sep 18, 2026, 7:52 PM EDT
Banzai International Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 0.65 | 0.14 | 0.26 | 0.85 | 2.25 | 0.78 | 1.09 | 4.26 | 0.47 | 1.03 | 2.09 | 0.4 | 0.42 | - | 1.02 | - | - | - |
Cash & Short-Term Investments | 0.65 | 0.14 | 0.26 | 0.85 | 2.25 | 0.78 | 1.09 | 4.26 | 0.47 | 1.03 | 2.09 | 0.4 | 0.42 | 1.02 | 1.02 | - | - | 1.79 |
Cash Growth (YoY) | -71.34% | -82.45% | -76.17% | -80.03% | 377.78% | -23.97% | -48.06% | 974.59% | 11.47% | 0.34% | 104.56% | - | - | -42.71% | - | - | - | - |
Accounts Receivable | 0.4 | 0.67 | 0.71 | 0.8 | 0.81 | 1.03 | 0.94 | 0.04 | 0.03 | 0.03 | 0.11 | 0.09 | 0.11 | - | 0.07 | - | - | - |
Other Receivables | 0.03 | - | 0.01 | 0.11 | 0.11 | - | 0 | - | - | - | - | - | - | - | - | - | - | - |
Receivables | 0.43 | 0.67 | 0.72 | 0.92 | 0.92 | 1.03 | 0.94 | 0.04 | 0.03 | 0.03 | 0.11 | 0.09 | 0.11 | - | 0.07 | - | - | - |
Prepaid Expenses | 0.42 | 0.86 | 0.16 | 0.12 | 0.31 | 0.55 | 0.3 | 0.4 | 0.67 | 0.71 | 0.28 | 0.07 | 0.26 | - | 0.19 | - | - | - |
Other Current Assets | 0.31 | - | 0.27 | 0.37 | 0.33 | 0.28 | 0.35 | 0.36 | 0.41 | 0.36 | 0.46 | 0.09 | 0.17 | - | 0.15 | - | - | - |
Total Current Assets | 1.8 | 1.66 | 1.41 | 2.26 | 3.82 | 2.64 | 2.67 | 5.05 | 1.58 | 2.14 | 2.94 | 0.66 | 0.96 | - | 1.43 | - | - | - |
Property, Plant & Equipment | 0.04 | 0.05 | 0.06 | 0.06 | 0.07 | 0.08 | 0.08 | 0 | 0.05 | 0.09 | 0.14 | 0.18 | 0.23 | - | 0.32 | - | - | - |
Goodwill | 21.99 | 21.99 | 21.99 | 21.99 | 21.99 | 21.99 | 18.97 | 2.17 | 2.17 | 2.17 | 2.17 | 2.17 | 2.17 | - | 2.17 | - | - | - |
Other Intangible Assets | 7.43 | 7.74 | 8.03 | 8.33 | 8.64 | 8.94 | 3.88 | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Deferred Tax Assets | - | - | - | 0.11 | 0.14 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Deferred Charges | 0.03 | 0.03 | 0.12 | 0.2 | - | - | - | - | - | - | - | 2.29 | 1.95 | - | 1.52 | - | - | - |
Other Long-Term Assets | 0 | 0 | 0.01 | 0.02 | 0.01 | 0.03 | 0.07 | 0.08 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | - | 0.04 | - | - | - |
Total Assets | 31.3 | 31.47 | 31.63 | 32.99 | 34.68 | 33.68 | 25.67 | 7.31 | 3.84 | 4.44 | 5.29 | 5.34 | 5.35 | - | 5.48 | - | - | - |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 |
Accounts Payable | 2.47 | 2.97 | 2.49 | 2.02 | 3.1 | 2.83 | 7.78 | 10.02 | 9.43 | 8.34 | 6.44 | 2.4 | 2.32 | - | 1.1 | - | - | - |
Accrued Expenses | 2.79 | 3.35 | 3.55 | 3.33 | 3.65 | 3.48 | 3.72 | 3.73 | 3.89 | 3.86 | 4.99 | 0.5 | 0.34 | - | 0.74 | - | - | - |
Short-Term Debt | 6.73 | 9.84 | 10.57 | 14.43 | 15.93 | 15.91 | 12.43 | 10.84 | 16.1 | 16.81 | 16.23 | 20.34 | 17.34 | - | 13.69 | - | - | - |
Current Portion of Leases | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0 | 0.08 | 0.16 | 0.23 | 0.31 | 0.3 | - | 0.28 | - | - | - |
Current Income Taxes Payable | 0.57 | 0.57 | 0.58 | 0.53 | 0.54 | 0.43 | - | - | - | - | - | - | - | - | - | - | - | - |
Current Unearned Revenue | 3.08 | 3.55 | 3.64 | 3.71 | 4.1 | 4.42 | 3.93 | 1.22 | 1.32 | 1.25 | 1.21 | 0.89 | 0.96 | - | 0.93 | - | - | - |
Other Current Liabilities | 2.35 | 1.91 | 1.51 | 2.01 | 2.91 | 2.18 | 0.37 | 4.27 | 4.79 | 4.8 | 7.98 | 12.13 | 14.58 | - | 12.54 | - | - | - |
Total Current Liabilities | 18.01 | 22.22 | 22.37 | 26.05 | 30.24 | 29.27 | 28.26 | 30.08 | 35.61 | 35.21 | 37.09 | 36.57 | 35.84 | - | 29.28 | - | - | - |
Long-Term Leases | 0.01 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | - | - | - | - | 0 | 0.08 | - | 0.23 | - | - | - |
Long-Term Unearned Revenue | 0.1 | 0.12 | 0.09 | 0.09 | 0.12 | 0.11 | 0.12 | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Deferred Tax Liabilities | 0.95 | 1.03 | 1.08 | 1.38 | 1.12 | 1.31 | 0.01 | - | - | - | - | - | - | - | - | - | - | - |
Other Long-Term Liabilities | - | - | - | - | - | - | - | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.16 | - | 0.08 | - | - | - |
Total Liabilities | 19.07 | 23.38 | 23.58 | 27.55 | 31.52 | 30.74 | 28.44 | 30.16 | 35.69 | 35.28 | 37.16 | 36.64 | 36.08 | - | 29.59 | - | - | - |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 |
Common Stock | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | - | - |
Additional Paid-In Capital | 126.45 | 117.35 | 108.91 | 101.26 | 92.88 | 84.87 | 75.52 | 47.58 | 23.58 | 20.42 | 14.89 | 2.77 | 2.57 | - | 8.25 | - | - | - |
Retained Earnings | -114.15 | -109.19 | -100.77 | -95.74 | -89.72 | -81.92 | -78.28 | -70.43 | -55.43 | -51.27 | -46.77 | -40.39 | -39.62 | - | -32.36 | - | - | - |
Comprehensive Income & Other | -0.06 | -0.06 | -0.09 | -0.08 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Common Equity | 12.23 | 8.1 | 8.06 | 5.44 | 3.16 | 2.94 | -2.76 | -22.85 | -31.85 | -30.84 | -31.88 | -37.62 | -37.05 | -24.11 | -24.11 | - | - | -15.74 |
Shareholders' Equity | 12.23 | 8.1 | 8.06 | 5.44 | 3.16 | 2.94 | -2.76 | -22.85 | -31.85 | -30.84 | -31.88 | -31.3 | -30.73 | -24.11 | -24.11 | - | - | -9.42 |
Total Liabilities & Equity | 31.3 | 31.47 | 31.63 | 32.99 | 34.68 | 33.68 | 25.67 | 7.31 | 3.84 | 4.44 | 5.29 | 5.34 | 5.35 | - | 5.48 | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 |
Total Debt | 6.77 | 9.89 | 10.63 | 14.48 | 15.99 | 15.97 | 12.5 | 10.84 | 16.18 | 16.96 | 16.47 | 20.65 | 17.72 | 14.2 | 14.2 | - | - | 11.34 |
Net Cash (Debt) | -6.12 | -9.75 | -10.37 | -13.63 | -13.74 | -15.19 | -11.41 | -6.58 | -15.71 | -15.94 | -14.37 | -20.25 | -17.3 | -13.18 | -13.18 | - | - | -9.55 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -3.76 | -13.54 | -24.80 | -75.92 | -143.10 | -126.60 | -246.86 | -416.03 | - | -1220.31 | -1184.86 | -1691.99 | - | - | - | - | - | - |
Filing Date Shares Outstanding | 3.55 | 1.46 | 0.88 | 0.34 | 0.17 | 0.09 | 0.08 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.04 | - | - | - | - | - |
Total Common Shares Outstanding | 2.69 | 0.87 | 0.53 | 0.26 | 0.12 | 0.07 | 0.04 | 0.02 | 0.02 | 0.01 | 0.01 | 0.04 | 0.04 | - | - | - | - | - |
Working Capital | -16.22 | -20.56 | -20.96 | -23.78 | -26.42 | -26.63 | -25.59 | -25.03 | -34.03 | -33.07 | -34.15 | -35.91 | -34.88 | - | -27.86 | - | - | - |
Book Value Per Share | 4.55 | 9.34 | 15.28 | 20.90 | 25.49 | 40.10 | -67.45 | -1061.70 | -2120.58 | -2310.82 | -2465.86 | -921.22 | -907.21 | - | - | - | - | - |
Tangible Book Value | -17.2 | -21.63 | -21.96 | -24.88 | -27.47 | -27.98 | -25.62 | -25.02 | -34.02 | -33.01 | -34.05 | -39.79 | -39.22 | -26.29 | -26.29 | - | - | -17.91 |
Tangible Book Value Per Share | -6.39 | -24.94 | -41.65 | -95.61 | -221.65 | -381.06 | -625.25 | -1162.62 | -2265.16 | -2473.52 | -2633.84 | -974.40 | -960.38 | - | - | - | - | - |
Machinery | - | - | 0.01 | 0.04 | 0.04 | 0.04 | 0.03 | - | - | - | 0.03 | - | - | - | 0.03 | - | - | - |