Banzai International, Inc. (PARA)
NASDAQ: PARA · Real-Time Price · USD
0.6775
-0.0087 (-1.27%)
Sep 30, 2026, 9:50 AM EDT - Market open
Banzai International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10.62 | 11.48 | 12.16 | 10.65 | 8.89 | 6.83 | 4.53 | 4.31 | 4.34 | 4.46 | 4.56 | 4.5 | 4.74 | 5.03 | 5.33 | 5.21 | |
Revenue Growth (YoY) | 19.56% | 68.12% | 168.59% | 147.06% | 104.82% | 52.95% | -0.73% | -4.19% | -8.46% | -11.23% | -14.47% | - | - | - | 2.42% | - |
Cost of Revenue | 2 | 2.1 | 2.19 | 2.05 | 1.87 | 1.65 | 1.42 | 1.36 | 1.36 | 1.41 | 1.44 | 1.64 | 1.66 | 1.83 | 1.96 | 2.07 |
Gross Profit | 8.62 | 9.37 | 9.97 | 8.6 | 7.02 | 5.18 | 3.11 | 2.95 | 2.97 | 3.05 | 3.12 | 2.86 | 3.08 | 3.2 | 3.38 | 3.13 |
Selling, General & Admin | 26.3 | 27.5 | 27.29 | 25.83 | 22.89 | 19.88 | 16.55 | 15.69 | 15.01 | 13.83 | 12.91 | 10.99 | 9.5 | 9.51 | 9.28 | 11.01 |
Operating Expenses | 27.51 | 28.71 | 28.44 | 26.7 | 23.46 | 20.15 | 16.57 | 15.69 | 15.02 | 13.84 | 12.91 | 10.99 | 9.51 | 9.52 | 9.28 | 11.49 |
Operating Income | -18.88 | -19.34 | -18.46 | -18.1 | -16.44 | -14.97 | -13.47 | -12.75 | -12.05 | -10.79 | -9.8 | -8.14 | -6.44 | -6.32 | -5.91 | -8.35 |
Interest Expense | -2.5 | -2.71 | -3.09 | -2.2 | -3.06 | -3.13 | -3.7 | -5.55 | -5.54 | -5.83 | -5.55 | -4.38 | -3.57 | -2.9 | -2.38 | -1.22 |
Interest & Investment Income | 0.01 | 0.01 | 0 | 0 | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 |
Other Non Operating Income (Expenses) | 3.17 | 2.09 | 2.32 | -2.52 | -2.41 | -0.28 | 0.11 | -1.09 | 1.65 | 1.16 | 0.94 | -2.06 | -5.33 | -5.29 | -5.1 | 0.77 |
EBT Excluding Unusual Items | -18.2 | -19.96 | -19.23 | -22.83 | -21.9 | -18.38 | -17.06 | -19.39 | -15.94 | -15.46 | -14.41 | -14.57 | -15.34 | -14.51 | -13.39 | -8.8 |
Merger & Restructuring Charges | -1.38 | -1.38 | -1.38 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Impairment of Goodwill | - | - | - | -2.73 | -2.73 | -2.73 | -2.73 | - | - | - | - | - | - | - | - | - |
Asset Writedown | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.15 | -0.3 | -1.63 |
Other Unusual Items | -4.64 | -5.99 | -1.81 | 0.34 | -10.38 | -9.68 | -11.73 | -10.66 | 0.53 | 0.53 | - | 0.08 | -1.78 | -1.78 | -1.78 | 0.04 |
Pretax Income | -24.22 | -27.33 | -22.43 | -25.21 | -35 | -30.79 | -31.51 | -30.04 | -15.41 | -14.94 | -14.41 | -14.49 | -17.12 | -16.44 | -15.47 | -10.39 |
Income Tax Expense | 0.08 | -0.07 | 0.06 | 0.11 | -0.16 | 0.07 | - | -0.01 | -0.01 | -0 | - | 0 | 0.01 | -0 | - | -0.41 |
Net Income | -24.3 | -27.27 | -22.49 | -25.31 | -34.84 | -30.87 | -31.51 | -30.03 | -15.4 | -14.93 | -14.41 | -14.5 | -17.12 | -16.44 | -15.47 | -9.98 |
Preferred Dividends & Other Adjustments | - | - | - | -0.42 | -0.42 | -0.42 | -0.42 | - | - | - | - | - | - | - | - | - |
Net Income to Common | -24.3 | -27.27 | -22.49 | -24.9 | -34.42 | -30.45 | -31.1 | -30.03 | -15.4 | -14.93 | -14.41 | -14.5 | -17.12 | -16.44 | -15.47 | -9.98 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - |
Shares Outstanding (Diluted) | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - |
Shares Change (YoY) | 1115.64% | 591.78% | 748.55% | 597.11% | 374.14% | 224.33% | 85.60% | - | - | - | - | - | - | - | - | - |
EPS (Basic) | -32.95 | -80.39 | -118.91 | -259.46 | -567.26 | -621.08 | -1394.96 | -2181.94 | -1203.36 | -987.78 | -1199.52 | - | - | - | - | - |
EPS (Diluted) | -32.95 | -80.39 | -118.91 | -259.46 | -567.26 | -621.08 | -1394.96 | -2181.94 | -1203.36 | -987.78 | -1199.52 | - | - | - | - | - |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -16.05 | -16.23 | -15.71 | -17.63 | -14.79 | -12.43 | -9.58 | -1.11 | -1.32 | -2.19 | -1.55 | -6.25 | -5.67 | -4.88 | -5.18 | -6.84 |
Free Cash Flow Per Share | -21.76 | -47.87 | -83.04 | -183.73 | -243.67 | -253.59 | -429.56 | -80.33 | -102.89 | -144.77 | -129.12 | - | - | - | - | - |
Gross Margin | 81.18% | 81.67% | 82.00% | 80.73% | 78.94% | 75.87% | 68.58% | 68.42% | 68.55% | 68.33% | 68.33% | 63.52% | 64.89% | 63.67% | 63.30% | 60.20% |
Operating Margin | -177.74% | -168.47% | -151.83% | -169.94% | -185.01% | -219.30% | -297.44% | -295.66% | -277.64% | -241.73% | -214.75% | -180.83% | -135.83% | -125.67% | -110.80% | -160.40% |
Profit Margin | -228.74% | -237.53% | -184.95% | -233.76% | -387.36% | -445.98% | -686.75% | -696.68% | -354.97% | -334.50% | -315.84% | -322.17% | -361.30% | -326.88% | -290.05% | -191.69% |
Free Cash Flow Margin | -151.06% | -141.43% | -129.15% | -165.53% | -166.39% | -182.10% | -211.48% | -25.65% | -30.35% | -49.03% | -34.00% | -138.97% | -119.65% | -97.07% | -97.11% | -131.44% |
EBITDA | -17.67 | -18.13 | -17.31 | -17.24 | -15.87 | -14.7 | -13.44 | -12.74 | -12.04 | -10.78 | -9.79 | -8.13 | -6.43 | -6.31 | -5.9 | -7.87 |
EBITDA Margin | -166.34% | -157.94% | -142.37% | -161.85% | -178.61% | -215.35% | -296.91% | -295.53% | -277.50% | -241.59% | -214.60% | -180.65% | -135.64% | -125.47% | -110.62% | -151.17% |
D&A For EBITDA | 1.21 | 1.21 | 1.15 | 0.86 | 0.57 | 0.27 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.48 |
EBIT | -18.88 | -19.34 | -18.46 | -18.1 | -16.44 | -14.97 | -13.47 | -12.75 | -12.05 | -10.79 | -9.8 | -8.14 | -6.44 | -6.32 | -5.91 | -8.35 |
EBIT Margin | -177.74% | -168.47% | -151.83% | -169.94% | -185.01% | -219.30% | -297.44% | -295.66% | -277.64% | -241.73% | -214.75% | -180.83% | -135.83% | -125.67% | -110.80% | -160.40% |
Advertising Expenses | - | - | 0.66 | - | - | - | 0.47 | - | - | - | 0.94 | - | - | - | 0.78 | 0.82 |