Par Pacific Holdings, Inc. (PARR)
NYSE: PARR · Real-Time Price · USD
83.07
+3.98 (5.03%)
At close: Jul 29, 2026, 4:00 PM EDT
87.58
+4.51 (5.43%)
After-hours: Jul 29, 2026, 7:58 PM EDT

Par Pacific Holdings Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,5437,4657,9748,2327,3224,710
Revenue Growth
-2.52%-6.39%-3.13%12.43%55.45%50.73%
Gross Profit
1,4341,355873.311,394945.77371.62
Operating Income
619.86538.7647.63680.01437.9-7.62
Net Income
443.64369.39-33.32728.64364.19-81.3
Earnings Per Share
8.967.16-0.5911.946.08-1.40
EPS Growth
---96.38%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Refining
7,2937,2067,7347,9697,0464,471
Logistics
303.87298.44299.53260.78198.82184.73
Retail
573.41576.73584.76592.48570.21456.42
Corporate, Eliminations and Other
-626.46-616.67-643.7-590.78-493.3-402.17
Revenue (Total)
7,5437,4657,9748,2327,3224,710

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
172.52164.46192.27279.45494.93116.22
Total Debt
1,6421,3881,7611,6131,7641,699
Net Cash (Debt)
-1,469-1,224-1,569-1,334-1,269-1,582
Net Cash Growth
------
Net Cash Per Share
-29.08-23.72-27.63-21.86-21.19-27.16

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
406.03445.3483.78579.16452.61-27.62
Capital Expenditures
-151.01-148.87-135.54-82.28-53.03-29.53
Free Cash Flow
255.02296.46-51.76496.88399.58-57.16
Free Cash Flow Growth
558.69%--24.35%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.02%18.15%10.95%16.93%12.92%7.89%
Operating Margin
8.22%7.22%0.60%8.26%5.98%-0.16%
Pretax Margin
7.60%6.40%-0.49%7.45%4.98%-1.70%
Profit Margin
5.88%4.92%-0.42%8.85%4.97%-1.73%
FCF Margin
3.38%3.97%-0.65%6.04%5.46%-1.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.244.91-3.053.82-
Forward PE
4.626.1910.016.754.5518.11
P/FCF Ratio
16.335.89-4.373.52-
PS Ratio
0.550.230.110.260.190.21