Par Pacific Holdings, Inc. (PARR)
NYSE: PARR · Real-Time Price · USD
80.51
-1.56 (-1.90%)
At close: Aug 18, 2026, 4:00 PM EDT
80.58
+0.07 (0.09%)
Pre-market: Aug 19, 2026, 4:02 AM EDT

Par Pacific Holdings Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,6197,4657,9748,2327,3224,710
Revenue Growth
13.19%-6.39%-3.13%12.43%55.45%50.73%
Gross Profit
1,9871,355873.311,394945.77371.62
Operating Income
1,138517.2449.34686.04442.45-69.8
Net Income
856.91369.39-33.32728.64364.19-81.3
Earnings Per Share
17.097.16-0.5911.946.08-1.40
EPS Growth
---96.38%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Refining
8,3717,2067,7347,9697,0464,471
Logistics
310.45298.44299.53260.78198.82184.73
Retail
608.25576.73584.76592.48570.21456.42
Corporate, Eliminations and Other
-671.02-616.67-643.7-590.78-493.3-402.17
Revenue (Total)
8,6197,4657,9748,2327,3224,710

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
185164.11191.92279.11490.93112.22
Total Debt
1,1341,2301,5691,021872.41962.52
Net Cash (Debt)
-949.03-1,065-1,377-742.18-381.48-850.3
Net Cash Growth
------
Net Cash Per Share
-18.92-20.65-24.26-12.16-6.37-14.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
555.02445.3483.78579.16452.61-27.62
Capital Expenditures
-142.6-148.87-135.54-82.28-53.03-29.53
Free Cash Flow
412.42296.46-51.76496.88399.58-57.16
Free Cash Flow Growth
1268.68%--24.35%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.06%18.15%10.95%16.93%12.92%7.89%
Operating Margin
13.20%6.93%0.62%8.33%6.04%-1.48%
Pretax Margin
12.81%6.40%-0.49%7.45%4.98%-1.70%
Profit Margin
9.94%4.95%-0.42%8.85%4.97%-1.73%
FCF Margin
4.78%3.97%-0.65%6.04%5.46%-1.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.714.78-3.023.85-
Forward PE
5.286.1910.016.754.5518.11
P/FCF Ratio
9.785.96-4.433.51-
PS Ratio
0.470.240.120.270.190.21