Par Pacific Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	4,165	1,746	906	2,173	1,406	992
Market Cap Growth	156.95%	92.75%	-58.32%	54.58%	41.72%	31.41%
Enterprise Value	5,350	3,011	2,475	3,507	2,675	2,575
Last Close Price	83.07	35.14	16.39	36.37	23.25	16.49
PE Ratio	9.24	4.91	-	3.05	3.82	-
Forward PE	4.62	6.19	10.01	6.75	4.55	18.11
PS Ratio	0.55	0.23	0.11	0.26	0.19	0.21
PB Ratio	2.70	1.16	0.76	1.63	2.18	3.73
P/TBV Ratio	3.04	1.32	0.88	1.86	2.78	7.86
P/FCF Ratio	16.33	5.89	-	4.37	3.52	-
P/OCF Ratio	10.26	3.92	10.81	3.75	3.11	-
EV/Sales Ratio	0.71	0.40	0.31	0.43	0.37	0.55
EV/EBITDA Ratio	7.02	4.41	13.81	4.38	4.97	29.72
EV/EBIT Ratio	8.63	5.59	51.96	5.16	6.11	-
EV/FCF Ratio	20.98	10.16	-	7.06	6.69	-
Debt / Equity Ratio	0.99	0.83	1.41	1.15	2.62	6.15
Debt / EBITDA Ratio	2.15	2.03	9.83	2.02	3.28	19.61
Debt / FCF Ratio	6.44	4.68	-	3.25	4.41	-
Net Debt / Equity Ratio	0.97	0.81	1.32	1.00	1.97	5.96
Net Debt / EBITDA Ratio	1.93	1.79	8.75	1.67	2.36	18.27
Net Debt / FCF Ratio	5.76	4.13	-30.31	2.68	3.18	-27.69
Asset Turnover	1.88	1.95	2.07	2.30	2.50	2.00
Inventory Turnover	4.72	5.27	6.31	6.21	6.96	7.11
Quick Ratio	0.49	0.43	0.54	0.42	0.42	0.23
Current Ratio	1.62	1.61	1.62	1.30	1.05	0.83
Return on Equity (ROE)	28.59%	26.76%	-2.64%	73.60%	80.02%	-31.76%
Return on Assets (ROA)	12.74%	10.80%	1.06%	22.62%	14.94%	-0.33%
Return on Invested Capital (ROIC)	17.67%	14.95%	1.50%	35.26%	23.24%	-0.44%
Return on Capital Employed (ROCE)	22.09%	19.73%	1.88%	35.55%	32.43%	-0.62%
Earnings Yield	10.90%	20.38%	-	32.83%	26.15%	-
FCF Yield	6.12%	16.98%	-	22.86%	28.42%	-
Buyback Yield / Dilution	8.85%	9.13%	6.95%	-1.89%	-2.77%	-9.33%
Total Shareholder Return	8.85%	9.13%	6.95%	-1.89%	-2.77%	-9.33%

SEC Filings: 10-K · 10-Q