| 164.46 | 192.27 | 279.45 | 494.93 | 116.22 |
Cash & Short-Term Investments | 164.46 | 192.27 | 279.45 | 494.93 | 116.22 |
| -14.46% | -31.20% | -43.54% | 325.85% | 65.30% |
| 312.67 | 398.13 | 367.25 | 252.89 | 195.11 |
| 1,229 | 1,089 | 1,160 | 1,042 | 790.32 |
| 70.17 | 92.53 | 182.41 | 92.04 | 28.53 |
| 1,776 | 1,772 | 1,989 | 1,882 | 1,130 |
Net Property, Plant & Equipment | 1,589 | 1,584 | 1,446 | 1,187 | 1,240 |
| 9.48 | 9.52 | 10.92 | 13.58 | 16.23 |
| 127.28 | 129.28 | 129.28 | 129.33 | 127.26 |
| 134.46 | 98.81 | 101.77 | - | - |
| 197.03 | 235.1 | 186.66 | 69.31 | 56.26 |
|
| 341.56 | 436.8 | 391.33 | 151.4 | 154.54 |
| 498.6 | 380.22 | 461.83 | 672.59 | 399.07 |
| 161.49 | 194.2 | 594.36 | 893.07 | 737.7 |
Current Portion of Long-Term Debt | 4.93 | 4.89 | 4.26 | 10.96 | 10.84 |
Current Portion of Leases | 99.56 | 80.17 | 72.83 | 66.08 | 53.64 |
Total Current Liabilities | 1,106 | 1,096 | 1,525 | 1,794 | 1,356 |
| 797.94 | 1,108 | 646.6 | 494.58 | 553.72 |
| 324.45 | 373.78 | 294.96 | 299.01 | 342.79 |
Other Long-Term Liabilities | 52.65 | 59.94 | 62.37 | 48.43 | 52.26 |
Total Long-Term Liabilities | 1,175 | 1,542 | 2,529 | 842.02 | 948.76 |
|
| 0.5 | 0.55 | 0.6 | 0.6 | 0.6 |
Additional Paid-in Capital | 957.94 | 884.55 | 860.8 | 836.49 | 821.71 |
Accumulated Other Comprehensive Income | 11.73 | 10.36 | 8.17 | 8.13 | 2.5 |
| 541.38 | 295.85 | 465.86 | -200.69 | -559.12 |
| 40.98 | - | - | - | - |
| 1,512 | 1,191 | 1,335 | 644.54 | 265.7 |
Total Liabilities & Equity | 3,834 | 3,829 | 3,864 | 3,281 | 2,570 |
| 1,388 | 1,761 | 1,613 | 1,764 | 1,699 |
| -1,224 | -1,569 | -1,334 | -1,269 | -1,582 |
| -23.72 | -27.63 | -21.86 | -21.19 | -27.16 |
| 1,512 | 1,191 | 1,335 | 644.54 | 265.7 |
| 29.30 | 20.98 | 21.89 | 10.76 | 4.56 |
| 1,375 | 1,053 | 1,195 | 501.64 | 122.2 |
Tangible Book Value Per Share | 26.65 | 18.54 | 19.59 | 8.38 | 2.10 |