Paranovus Entertainment Technology Ltd. (PAVS)
NASDAQ: PAVS · Real-Time Price · USD
3.220
0.00 (0.00%)
Oct 15, 2026, 8:06 AM EDT - Market open
PAVS Cash Flow Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Quarter | H2 2026 | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Sep '23 Sep 30, 2023 | Mar '23 Mar 31, 2023 | Sep '22 Sep 30, 2022 | Mar '22 Mar 31, 2022 | Sep '21 Sep 30, 2021 |
Net Income | -12.05 | -0.68 | -6.13 | -1.77 | -18.32 | 8.2 | -49 | -22.74 | -39.14 | -10.05 |
Depreciation & Amortization | 1.28 | 1.08 | 0.19 | 0.19 | 0.19 | 0.19 | 0.06 | 0 | 1.67 | 0.52 |
Other Amortization | 1.5 | - | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Assets | - | - | - | - | - | - | 0.15 | -0.07 | 0.53 | - |
Asset Writedown & Restructuring Costs | 9.79 | - | 4.48 | - | 1.81 | - | - | - | 10.41 | - |
Stock-Based Compensation | -0.02 | 0.02 | - | - | - | - | - | - | 0.73 | 0.35 |
Provision & Write-off of Bad Debts | - | - | - | - | - | - | - | - | 0.46 | - |
Other Operating Activities | -3.23 | 0.18 | 0.42 | -0.46 | 16.2 | -23.47 | 69.1 | - | -8.26 | -0.49 |
Change in Accounts Receivable | 1.54 | -1.98 | - | - | - | - | 2.31 | -2.3 | 7.31 | 15.91 |
Change in Inventory | 0.48 | 0.06 | - | - | - | - | 1.08 | -0.73 | 0.69 | -0.24 |
Change in Accounts Payable | -1.22 | 0.92 | - | - | - | - | -1.24 | 1.24 | -4.88 | 0.03 |
Change in Income Taxes | 0.11 | - | - | - | - | - | 0.01 | -0 | 0.02 | -0.34 |
Change in Other Net Operating Assets | -0.53 | 0.23 | -0.07 | 0.17 | -1.07 | 0.02 | -4.24 | 3.41 | -4.45 | 1.07 |
Operating Cash Flow | -1.24 | -0.16 | -1.7 | -0.97 | 0 | -13.11 | 5.22 | -8.18 | -34.89 | 6.75 |
Operating Cash Flow Growth (YoY) | - | - | - | - | -99.98% | - | - | - | - | -21.81% |
Investing Activities
Fiscal Quarter | H2 2026 | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Sep '23 Sep 30, 2023 | Mar '23 Mar 31, 2023 | Sep '22 Sep 30, 2022 | Mar '22 Mar 31, 2022 | Sep '21 Sep 30, 2021 |
Capital Expenditures | - | - | - | - | - | - | - | - | -2.21 | -0.18 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | 0.04 | - |
Cash Acquisitions | - | - | -22.29 | - | - | - | - | - | -8.06 | -0.02 |
Divestitures | - | - | - | - | - | - | - | - | 0.03 | - |
Sale (Purchase) of Intangibles | - | - | - | - | - | - | - | - | -0 | -0.02 |
Investment in Securities | - | - | 22.4 | -27.16 | - | - | - | - | - | - |
Other Investing Activities | 0.29 | -0.29 | - | - | 0.54 | 11.16 | 0.17 | -0.08 | 1.93 | - |
Investing Cash Flow | -3.57 | -0.29 | 0.11 | -27.16 | 0.54 | 11.16 | 0.17 | -0.08 | -8.26 | -0.21 |
Financing Activities
Fiscal Quarter | H2 2026 | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Sep '23 Sep 30, 2023 | Mar '23 Mar 31, 2023 | Sep '22 Sep 30, 2022 | Mar '22 Mar 31, 2022 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | 0.64 | - | 0.84 | - | - | - | - | - | 1.09 |
Total Debt Issued | 0.31 | 0.64 | 1.17 | 0.84 | - | - | - | - | 1.16 | 1.09 |
Short-Term Debt Repaid | - | - | - | - | - | - | - | - | - | -1.35 |
Total Debt Repaid | -5.21 | - | - | - | - | - | - | - | -0.95 | -1.35 |
Net Debt Issued (Repaid) | -4.9 | 0.64 | 1.17 | 0.84 | - | - | - | - | 0.22 | -0.26 |
Issuance of Common Stock | 19.86 | - | - | 27 | - | - | 3 | - | 16.72 | 2.16 |
Other Financing Activities | - | - | - | - | - | - | -1.45 | 1.6 | -0.08 | 0.08 |
Financing Cash Flow | 14.96 | 0.64 | 1.17 | 27.84 | - | - | 1.55 | 1.6 | 16.86 | 1.97 |
Net Cash Flow
Fiscal Quarter | H2 2026 | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Sep '23 Sep 30, 2023 | Mar '23 Mar 31, 2023 | Sep '22 Sep 30, 2022 | Mar '22 Mar 31, 2022 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -0.26 | -0.04 | -0.02 | 0.05 | -1.93 | 0.93 | 3.29 | -1.81 | 0.32 | 0.64 |
Miscellaneous Cash Flow Adjustments | - | - | - | - | - | - | -18.12 | - | - | - |
Net Cash Flow | 9.89 | 0.15 | -0.45 | -0.24 | -1.39 | -1.02 | -7.9 | -8.48 | -25.98 | 9.15 |
Free Cash Flow
Fiscal Quarter | H2 2026 | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Sep '23 Sep 30, 2023 | Mar '23 Mar 31, 2023 | Sep '22 Sep 30, 2022 | Mar '22 Mar 31, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -1.24 | -0.16 | -1.7 | -0.97 | 0 | -13.11 | 5.22 | -8.18 | -37.1 | 6.58 |
Free Cash Flow Growth (YoY) | - | - | - | - | -99.98% | - | - | - | - | -11.23% |
Free Cash Flow Margin | -56.67% | -1.28% | -55151.88% | -1411.70% | - | - | 80.86% | -48.48% | -87.08% | 14.03% |
Free Cash Flow Per Share | - | -0.26 | - | - | - | - | - | - | - | - |
Levered Free Cash Flow | -1.25 | -0.24 | 0.79 | 0.3 | -2.36 | -14.24 | 24.78 | 6.13 | -13.21 | 9.46 |
Unlevered Free Cash Flow | -1.2 | -0.12 | 0.88 | 0.37 | -2.34 | -14.24 | 24.78 | 6.13 | -13.18 | 9.48 |
Additional Metrics
Fiscal Quarter | H2 2026 | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Sep '23 Sep 30, 2023 | Mar '23 Mar 31, 2023 | Sep '22 Sep 30, 2022 | Mar '22 Mar 31, 2022 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 0.56 | - | - | - | - | - | - | - | 0.05 | 0.04 |
Cash Income Tax Paid | - | - | - | - | - | - | - | - | 0.01 | 0.56 |
Change in Working Capital | 1.49 | -0.76 | -0.07 | 0.17 | -1.07 | 0.02 | -2.09 | 1.62 | -1.3 | 16.43 |