Paranovus Entertainment Technology Ltd. (PAVS)
NASDAQ: PAVS · Real-Time Price · USD
6.99
+0.37 (5.59%)
At close: Aug 14, 2026, 4:00 PM EDT
6.80
-0.19 (-2.72%)
After-hours: Aug 14, 2026, 7:59 PM EDT
PAVS Cash Flow Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Quarter | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 | H2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Sep '23 Sep 30, 2023 | Mar '23 Mar 31, 2023 | Sep '22 Sep 30, 2022 | Mar '22 Mar 31, 2022 | Sep '21 Sep 30, 2021 | Mar '21 Mar 31, 2021 |
Net Income | -0.68 | -6.13 | -1.77 | -18.32 | 8.2 | -49 | -22.74 | -39.14 | -10.05 | -2.4 |
Depreciation & Amortization | 1.08 | 0.19 | 0.19 | 0.19 | 0.19 | 0.06 | 0 | 1.67 | 0.52 | 0.49 |
Loss (Gain) From Sale of Assets | - | - | - | - | - | 0.15 | -0.07 | 0.53 | - | - |
Asset Writedown & Restructuring Costs | - | 4.86 | - | 1.81 | - | - | - | 10.41 | - | - |
Stock-Based Compensation | 0.02 | - | - | - | - | - | - | 0.73 | 0.35 | 0.78 |
Provision & Write-off of Bad Debts | - | - | - | - | - | - | - | 0.46 | - | - |
Other Operating Activities | 0.18 | 0.04 | -0.46 | 16.2 | -23.47 | 69.1 | - | -8.26 | -0.49 | -0.1 |
Change in Accounts Receivable | -1.98 | - | - | - | - | 2.31 | -2.3 | 7.31 | 15.91 | -11.28 |
Change in Inventory | 0.06 | - | - | - | - | 1.08 | -0.73 | 0.69 | -0.24 | 0.41 |
Change in Accounts Payable | 0.92 | - | - | - | - | -1.24 | 1.24 | -4.88 | 0.03 | 6.82 |
Change in Income Taxes | - | - | - | - | - | 0.01 | -0 | 0.02 | -0.34 | -0.69 |
Change in Other Net Operating Assets | 0.23 | -0.07 | 0.17 | -1.07 | 0.02 | -4.24 | 3.41 | -4.45 | 1.07 | 0.24 |
Operating Cash Flow | -0.16 | -1.7 | -0.97 | 0 | -13.11 | 5.22 | -8.18 | -34.89 | 6.75 | -5.73 |
Operating Cash Flow Growth (YoY) | - | - | - | -99.98% | - | - | - | - | -21.81% | - |
Investing Activities
Fiscal Quarter | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 | H2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Sep '23 Sep 30, 2023 | Mar '23 Mar 31, 2023 | Sep '22 Sep 30, 2022 | Mar '22 Mar 31, 2022 | Sep '21 Sep 30, 2021 | Mar '21 Mar 31, 2021 |
Capital Expenditures | - | - | - | - | - | - | - | -2.21 | -0.18 | -1.55 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | 0.04 | - | - |
Cash Acquisitions | - | -22.29 | - | - | - | - | - | -8.06 | -0.02 | -9.39 |
Divestitures | - | - | - | - | - | - | - | 0.03 | - | - |
Sale (Purchase) of Intangibles | - | - | - | - | - | - | - | -0 | -0.02 | -1.05 |
Investment in Securities | - | 22.4 | -27.16 | - | - | - | - | - | - | - |
Other Investing Activities | -0.29 | - | - | 0.54 | 11.16 | 0.17 | -0.08 | 1.93 | - | - |
Investing Cash Flow | -0.29 | 0.11 | -27.16 | 0.54 | 11.16 | 0.17 | -0.08 | -8.26 | -0.21 | -11.99 |
Financing Activities
Fiscal Quarter | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 | H2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Sep '23 Sep 30, 2023 | Mar '23 Mar 31, 2023 | Sep '22 Sep 30, 2022 | Mar '22 Mar 31, 2022 | Sep '21 Sep 30, 2021 | Mar '21 Mar 31, 2021 |
Short-Term Debt Issued | 0.64 | - | 0.84 | - | - | - | - | - | 1.09 | - |
Total Debt Issued | 0.64 | 1.17 | 0.84 | - | - | - | - | 1.16 | 1.09 | 0.92 |
Short-Term Debt Repaid | - | - | - | - | - | - | - | - | -1.35 | - |
Total Debt Repaid | - | - | - | - | - | - | - | -0.95 | -1.35 | -0.28 |
Net Debt Issued (Repaid) | 0.64 | 1.17 | 0.84 | - | - | - | - | 0.22 | -0.26 | 0.64 |
Issuance of Common Stock | - | - | 27 | - | - | 3 | - | 16.72 | 2.16 | 8.83 |
Other Financing Activities | - | - | - | - | - | -1.45 | 1.6 | -0.08 | 0.08 | 0.38 |
Financing Cash Flow | 0.64 | 1.17 | 27.84 | - | - | 1.55 | 1.6 | 16.86 | 1.97 | 9.47 |
Net Cash Flow
Fiscal Quarter | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 | H2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Sep '23 Sep 30, 2023 | Mar '23 Mar 31, 2023 | Sep '22 Sep 30, 2022 | Mar '22 Mar 31, 2022 | Sep '21 Sep 30, 2021 | Mar '21 Mar 31, 2021 |
Foreign Exchange Rate Adjustments | -0.04 | -0.02 | 0.05 | -1.93 | 0.93 | 3.29 | -1.81 | 0.32 | 0.64 | 1.01 |
Miscellaneous Cash Flow Adjustments | - | - | - | - | - | -18.12 | - | - | - | - |
Net Cash Flow | 0.15 | -0.45 | -0.24 | -1.39 | -1.02 | -7.9 | -8.48 | -25.98 | 9.15 | -7.24 |
Free Cash Flow
Fiscal Quarter | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 | H2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Sep '23 Sep 30, 2023 | Mar '23 Mar 31, 2023 | Sep '22 Sep 30, 2022 | Mar '22 Mar 31, 2022 | Sep '21 Sep 30, 2021 | Mar '21 Mar 31, 2021 |
Free Cash Flow | -0.16 | -1.7 | -0.97 | 0 | -13.11 | 5.22 | -8.18 | -37.1 | 6.58 | -7.29 |
Free Cash Flow Growth (YoY) | - | - | - | -99.98% | - | - | - | - | -11.23% | - |
Free Cash Flow Margin | -1.28% | -55151.88% | -1411.70% | - | - | 80.86% | -48.48% | -87.08% | 14.03% | -14.69% |
Free Cash Flow Per Share | -0.26 | - | - | - | - | - | - | - | - | - |
Levered Free Cash Flow | -0.24 | 3.13 | 0.3 | -2.36 | -14.24 | 24.78 | 6.13 | -13.21 | 9.46 | -20.3 |
Unlevered Free Cash Flow | -0.12 | 3.22 | 0.37 | -2.34 | -14.24 | 24.78 | 6.13 | -13.18 | 9.48 | -20.27 |
Additional Metrics
Fiscal Quarter | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 | H2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Sep '23 Sep 30, 2023 | Mar '23 Mar 31, 2023 | Sep '22 Sep 30, 2022 | Mar '22 Mar 31, 2022 | Sep '21 Sep 30, 2021 | Mar '21 Mar 31, 2021 |
Cash Interest Paid | - | - | - | - | - | - | - | 0.05 | 0.04 | 0.05 |
Cash Income Tax Paid | - | - | - | - | - | - | - | 0.01 | 0.56 | 0.77 |
Change in Working Capital | -0.76 | -0.07 | 0.17 | -1.07 | 0.02 | -2.09 | 1.62 | -1.3 | 16.43 | -4.51 |