Paranovus Entertainment Technology Ltd. (PAVS)
NASDAQ: PAVS · Real-Time Price · USD
3.260
-0.190 (-5.51%)
Oct 13, 2026, 11:37 AM EDT - Market open
PAVS Cash Flow Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 |
Net Income | -12.73 | -9.77 | -6.81 | -7.35 | -7.89 | -13.99 | -20.09 | -15.11 | -10.13 | -25.47 |
Depreciation & Amortization | 2.36 | 1.82 | 1.27 | 0.83 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.29 |
Other Amortization | 1.5 | 0.75 | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Assets | - | - | - | - | - | - | - | - | - | -0.01 |
Asset Writedown & Restructuring Costs | 9.79 | 7.14 | 4.86 | 4.86 | 4.48 | 3.15 | 1.81 | 1.81 | 1.81 | 0.9 |
Stock-Based Compensation | - | 0.01 | 0.02 | 0.01 | - | - | - | - | - | - |
Other Operating Activities | -3.04 | -1.22 | 0.22 | -0.1 | -0.04 | 7.85 | 15.74 | 4.23 | -7.27 | -53.41 |
Change in Accounts Receivable | -0.44 | -1.21 | -1.98 | -0.99 | - | - | - | - | - | 1.14 |
Change in Inventory | 0.53 | 0.3 | 0.06 | 0.03 | - | - | - | - | - | 0.19 |
Change in Accounts Payable | -0.3 | 0.31 | 0.92 | 0.46 | - | - | - | - | - | -0.62 |
Change in Income Taxes | 0.11 | 0.05 | - | - | - | - | - | - | - | -0 |
Change in Other Net Operating Assets | -0.3 | -0.07 | 0.16 | 0.13 | 0.1 | -0.4 | -0.91 | -0.98 | -1.06 | -1.8 |
Operating Cash Flow | -1.4 | -1.63 | -1.86 | -2.27 | -2.67 | -1.82 | -0.97 | -7.04 | -13.11 | -28.24 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 |
Cash Acquisitions | - | -11.14 | -22.29 | -22.29 | -22.29 | -11.14 | - | - | - | - |
Investment in Securities | - | 11.2 | 22.4 | 8.82 | -4.76 | -15.96 | -27.16 | -13.58 | - | - |
Other Investing Activities | - | -0.15 | -0.29 | -0.15 | - | 0.27 | 0.54 | 6.12 | 11.7 | 11.51 |
Investing Cash Flow | -3.86 | -2.02 | -0.18 | -13.61 | -27.05 | -26.83 | -26.61 | -7.46 | 11.7 | 11.51 |
Financing Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 |
Short-Term Debt Issued | - | - | - | - | 1.85 | - | - | - | - | - |
Long-Term Debt Issued | 0.95 | - | - | - | 0.16 | - | - | - | - | - |
Total Debt Issued | 0.95 | 1.38 | 1.81 | 1.91 | 2.01 | 1.42 | 0.84 | 0.42 | - | - |
Short-Term Debt Repaid | -1.89 | - | - | - | - | - | - | - | - | - |
Long-Term Debt Repaid | -3.32 | - | - | - | - | - | - | - | - | - |
Total Debt Repaid | -5.21 | -2.6 | - | - | - | - | - | - | - | - |
Net Debt Issued (Repaid) | -4.26 | -1.22 | 1.81 | 1.91 | 2.01 | 1.42 | 0.84 | 0.42 | - | - |
Issuance of Common Stock | 19.86 | 9.93 | - | 13.5 | 27 | 27 | 27 | 13.5 | - | 1.5 |
Other Financing Activities | - | - | - | - | - | - | - | - | - | -0.73 |
Financing Cash Flow | 15.6 | 8.71 | 1.81 | 15.41 | 29.01 | 28.42 | 27.84 | 13.92 | - | 0.77 |
Net Cash Flow
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 |
Foreign Exchange Rate Adjustments | -0.3 | -0.18 | -0.07 | -0.02 | 0.03 | -0.93 | -1.88 | -1.44 | -1 | 1.22 |
Miscellaneous Cash Flow Adjustments | - | - | - | - | - | - | - | - | - | 9.06 |
Net Cash Flow | 10.04 | 4.87 | -0.3 | -0.49 | -0.68 | -1.15 | -1.62 | -2.02 | -2.41 | -5.67 |
Free Cash Flow
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 |
Free Cash Flow | -1.4 | -1.63 | -1.86 | -2.27 | -2.67 | -1.82 | -0.97 | -7.04 | -13.11 | -28.24 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -9.59% | -12.07% | -15.00% | -36.29% | -3731.31% | -2596.45% | -1410.39% | -20556.06% | - | - |
Free Cash Flow Per Share | - | -122.70 | -3.04 | -3.70 | - | -2.97 | - | - | -21.40 | -46.12 |
Levered Free Cash Flow | -1.48 | -2.29 | 2.33 | 1.73 | 1.09 | 1.09 | -2.06 | -2.05 | -16.6 | -16.73 |
Unlevered Free Cash Flow | -1.32 | -2.1 | 2.53 | 1.91 | 1.25 | 1.22 | -1.97 | -1.99 | -16.57 | -16.71 |
Additional Metrics
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 |
Cash Interest Paid | 0.56 | 0.28 | - | - | - | - | - | - | - | - |
Change in Working Capital | 0.73 | -0.05 | -0.83 | -0.37 | 0.1 | -0.4 | -0.91 | -0.98 | -1.06 | -1.09 |