Paranovus Entertainment Technology Ltd. (PAVS)
NASDAQ: PAVS · Real-Time Price · USD
6.87
+0.25 (3.78%)
Aug 14, 2026, 10:53 AM EDT - Market open
PAVS Cash Flow Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 |
|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | Mar '19 Mar 31, 2019 |
Net Income | -6.71 | -7.51 | -8.31 | -9.93 | -72.19 | -54.02 | 0.69 | 12.69 | 18.72 |
Depreciation & Amortization | 1.08 | 0.63 | 0.57 | 0.38 | 0.03 | 0.03 | 0.88 | 0.69 | 0.7 |
Stock-Based Compensation | - | - | - | - | - | 1.09 | 0.78 | - | - |
Other Adjustments | 0.42 | 0.39 | 5.23 | -5.66 | -3.04 | - | - | 0.12 | -0 |
Change in Receivables | - | - | - | - | - | -0.01 | -2.11 | 0.39 | -1.6 |
Changes in Inventories | - | - | - | - | - | -0.34 | 0.39 | -0.28 | 0.15 |
Changes in Accounts Payable | - | - | - | - | - | - | 6.72 | -0.03 | -3.38 |
Changes in Accrued Expenses | 0.59 | 0.34 | 0.1 | 0.44 | 0 | 2.9 | 3.13 | -0.56 | 0.06 |
Changes in Income Taxes Payable | - | - | - | - | - | 0 | -0.4 | -0.33 | 0.18 |
Changes in Other Operating Activities | -0.79 | -0.07 | 0.46 | 1.66 | 54.49 | 39.85 | -7.18 | -1.91 | -8.28 |
Operating Cash Flow | -1.86 | -2.27 | -2.67 | -13.11 | -20.71 | -10.5 | 2.9 | 10.78 | 6.54 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | -73.05% | 64.68% | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 |
|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | Mar '19 Mar 31, 2019 |
Capital Expenditures | - | - | - | - | - | -0.27 | -2.78 | -1.16 | -0.28 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | 0.01 |
Purchases of Intangible Assets | - | - | - | - | - | - | -1.05 | - | - |
Purchases of Investments | 22.4 | 8.82 | -4.76 | - | - | - | - | - | - |
Cash Acquisitions | - | - | -22.29 | - | - | - | -9.39 | - | - |
Proceeds from Business Divestments | - | - | - | 11.7 | - | - | - | - | - |
Other Investing Activities | - | - | - | - | 0.09 | -8.21 | - | - | - |
Investing Cash Flow | -0.18 | -13.61 | -27.05 | 11.7 | 0.09 | -8.48 | -13.22 | -1.16 | -0.28 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 |
|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | Mar '19 Mar 31, 2019 |
Short-Term Debt Issued | - | - | 0.16 | - | - | - | 2.16 | 3.13 | 1.4 |
Short-Term Debt Repaid | - | - | - | - | - | - | -2.12 | -2.07 | -1.75 |
Net Short-Term Debt Issued (Repaid) | - | - | 0.16 | - | - | - | 0.04 | 1.06 | -0.36 |
Issuance of Common Stock | 0 | 13.5 | 27 | - | 6 | 18.88 | 10.97 | 9.34 | 0.63 |
Net Common Stock Issued (Repurchased) | 0 | 13.5 | 27 | - | 6 | 18.88 | 10.97 | 9.34 | 0.63 |
Common Dividends Paid | - | - | - | - | - | - | -0.38 | - | - |
Other Financing Activities | 1.66 | 1.75 | 1.85 | - | 0.15 | -0.05 | 0.04 | - | - |
Financing Cash Flow | 1.81 | 15.41 | 29.01 | - | 3.15 | 18.83 | 10.67 | 10.4 | 0.27 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 |
|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | Mar '19 Mar 31, 2019 |
Foreign Exchange Rate Adjustments | -0.07 | -0.02 | 0.03 | -1 | 1.09 | 0.1 | 2.55 | -1.17 | -0.62 |
Net Cash Flow | 0.15 | -0.04 | -0.68 | -2.41 | -16.38 | -0.05 | 2.9 | 18.85 | 5.92 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 |
|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | Mar '19 Mar 31, 2019 |
Free Cash Flow | -1.86 | -2.27 | -2.67 | -13.11 | -20.71 | -10.77 | 0.12 | 9.62 | 6.26 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | -98.74% | 53.61% | - |
FCF Margin | -15.00% | -36.29% | -3731.31% | - | - | -51.89% | 0.17% | 14.78% | 9.79% |
Levered Free Cash Flow | -5.93 | -6.44 | -6.6 | -7.64 | -17.22 | -7.02 | 1.59 | 10.17 | 7.51 |
Unlevered Free Cash Flow | -5.38 | -5.61 | -5.65 | -1.78 | 50.52 | 31.01 | 3.17 | 14.64 | 7.81 |