Paymentus Holdings, Inc. (PAY)
NYSE: PAY · Real-Time Price · USD
36.34
+0.73 (2.04%)
Aug 28, 2026, 1:08 PM EDT - Market open
Paymentus Holdings Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 377.69 | 320.91 | 205.9 | 179.36 | 147.33 | 168.39 |
Cash & Short-Term Investments | 377.69 | 320.91 | 205.9 | 179.36 | 147.33 | 168.39 |
Cash Growth | 41.77% | 55.86% | 14.80% | 21.74% | -12.50% | 260.83% |
Accounts Receivable | 105.58 | 102.34 | 119.82 | 76.39 | 70.52 | 45.64 |
Other Receivables | 1.13 | 1.21 | 3.36 | 0.26 | 1.49 | 2.49 |
Receivables | 106.72 | 103.55 | 123.17 | 76.65 | 72.01 | 48.12 |
Prepaid Expenses | 8.05 | 13.25 | 13.06 | 10.51 | 7.26 | 6.48 |
Restricted Cash | 2.01 | 3.63 | 3.51 | 3.83 | 2.35 | 33.44 |
Total Current Assets | 494.47 | 441.33 | 345.64 | 270.35 | 228.96 | 256.44 |
Property, Plant & Equipment | 10.6 | 7.26 | 8.96 | 11.59 | 11.38 | 9.75 |
Goodwill | 131.78 | 131.82 | 131.82 | 131.86 | 131.85 | 129.41 |
Other Intangible Assets | 83.18 | 82.91 | 86.45 | 85.95 | 82.05 | 72.98 |
Long-Term Accounts Receivable | - | - | - | - | 6.93 | 3.9 |
Long-Term Deferred Tax Assets | 1.38 | 0.31 | 0.37 | 0.09 | 0.12 | 0.16 |
Other Long-Term Assets | 3.97 | 4.26 | 3.02 | 5.03 | 0.25 | 0.31 |
Total Assets | 725.37 | 667.89 | 576.25 | 504.86 | 461.54 | 472.94 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 70.6 | 63.97 | 49.87 | 35.18 | 29.23 | 24.75 |
Accrued Expenses | 23.27 | 27.67 | 24.75 | 21.3 | 14 | 10.11 |
Current Portion of Leases | 2.83 | 2.29 | 2.09 | 1.85 | 3.28 | 3.84 |
Current Income Taxes Payable | 0.37 | 1.42 | 0.19 | 0.36 | 0.64 | 0.12 |
Current Unearned Revenue | 4.14 | 3.5 | 2.94 | 4.09 | 4.36 | 2.17 |
Other Current Liabilities | - | - | 1.72 | - | - | 33.44 |
Total Current Liabilities | 101.2 | 98.85 | 81.55 | 62.79 | 51.5 | 74.43 |
Long-Term Debt | - | - | - | - | 0.75 | - |
Long-Term Leases | 7.56 | 4.56 | 6.32 | 8.66 | 8.61 | 7.35 |
Long-Term Unearned Revenue | 3.1 | 3.4 | 2.78 | 2.73 | 2.83 | 1.71 |
Long-Term Deferred Tax Liabilities | - | - | - | 1.07 | 0.68 | 3.32 |
Other Long-Term Liabilities | 0.09 | 0.68 | - | - | - | - |
Total Liabilities | 111.95 | 107.5 | 90.65 | 75.25 | 64.36 | 86.81 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 404.73 | 397.95 | 389.9 | 377.77 | 367.77 | 356.02 |
Retained Earnings | 209.29 | 162.85 | 95.91 | 51.74 | 29.42 | 29.94 |
Comprehensive Income & Other | -0.61 | -0.43 | -0.23 | 0.09 | -0.02 | 0.17 |
Shareholders' Equity | 613.42 | 560.39 | 485.6 | 429.62 | 397.18 | 386.13 |
Total Liabilities & Equity | 725.37 | 667.89 | 576.25 | 504.86 | 461.54 | 472.94 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 10.39 | 6.85 | 8.41 | 10.51 | 12.63 | 11.18 |
Net Cash (Debt) | 367.3 | 314.05 | 197.49 | 168.85 | 134.7 | 157.2 |
Net Cash Growth | 42.16% | 59.02% | 16.96% | 25.35% | -14.31% | 329.09% |
Net Cash Per Share | 2.84 | 2.43 | 1.55 | 1.35 | 1.10 | 1.32 |
Filing Date Shares Outstanding | 125.94 | 125.72 | 124.97 | 123.92 | 123.29 | 121.02 |
Total Common Shares Outstanding | 125.94 | 125.58 | 124.84 | 123.82 | 123.24 | 120.64 |
Working Capital | 393.27 | 342.48 | 264.09 | 207.56 | 177.47 | 182 |
Book Value Per Share | 4.87 | 4.46 | 3.89 | 3.47 | 3.22 | 3.20 |
Tangible Book Value | 398.46 | 345.67 | 267.33 | 211.81 | 183.28 | 183.74 |
Tangible Book Value Per Share | 3.16 | 2.75 | 2.14 | 1.71 | 1.49 | 1.52 |
Machinery | 10.01 | 8.43 | 7.9 | 7.77 | 7.15 | 6.39 |
Leasehold Improvements | 0.38 | 0.39 | 0.38 | 0.4 | 0.42 | 0.45 |