| 6,570 | 6,471 | 3,271 | 12,727 |
| 2,549 | 2,726 | 4,263 | 2,819 |
Cash & Short-Term Investments | 9,119 | 9,197 | 7,534 | 15,546 |
| 18.03% | 22.07% | -51.54% | - |
| 4,261 | 4,627 | 3,566 | 6,135 |
| 2,062 | 2,026 | 1,966 | 1,178 |
| 6,323 | 6,653 | 5,532 | 7,313 |
| 9,303 | 8,210 | 6,710 | 7,681 |
| 2,180 | 1,388 | 2,060 | 1,905 |
| 26,925 | 25,448 | 21,836 | 32,110 |
Net Property, Plant & Equipment | 180,839 | 168,040 | 136,285 | 153,424 |
| 2,682 | 2,523 | 2,255 | 3,042 |
| 592 | 550 | 1,241 | 3,767 |
| 27,700 | 25,776 | 20,028 | 24,389 |
|
| 7,489 | 7,442 | 6,082 | 4,813 |
| 3,755 | 3,805 | 2,315 | 2,932 |
Current Portion of Long-Term Debt | 2,485 | 2,186 | 2,566 | 4,322 |
Current Portion of Leases | 10,246 | 10,037 | 8,542 | 7,200 |
Other Current Liabilities | 12,268 | 12,581 | 11,955 | 14,593 |
Total Current Liabilities | 36,243 | 36,051 | 31,460 | 33,319 |
| 25,052 | 24,255 | 20,596 | 24,479 |
| 33,431 | 33,315 | 28,607 | 26,599 |
Other Long-Term Liabilities | 58,490 | 52,825 | 41,632 | 53,154 |
Total Long-Term Liabilities | 116,973 | 110,395 | 90,835 | 104,232 |
|
| 107,101 | 107,101 | 107,101 | 107,101 |
Additional Paid-in Capital | 1,145 | 1,145 | 29 | 410 |
Accumulated Other Comprehensive Income | -101,768 | -105,281 | -109,470 | -101,569 |
| 78,817 | 72,600 | 61,446 | 72,641 |
Total Common Shareholders' Equity | 85,295 | 75,565 | 59,106 | 78,583 |
| 227 | 326 | 244 | 392 |
| 85,522 | 75,891 | 59,350 | 78,975 |
Total Liabilities & Equity | 238,738 | 222,337 | 181,645 | 217,067 |
| 71,214 | 69,793 | 60,311 | 62,600 |
| -62,095 | -60,596 | -52,777 | -47,054 |
| -9.64 | -9.40 | -8.18 | -7.23 |
| 85,295 | 75,565 | 59,106 | 78,583 |
| 13.24 | 11.73 | 9.16 | 12.07 |
| 82,613 | 73,042 | 56,851 | 75,541 |
Tangible Book Value Per Share | 12.82 | 11.33 | 8.81 | 11.60 |