PG&E Corporation (PCG)
NYSE: PCG · Real-Time Price · USD
14.30
+0.34 (2.44%)
At close: Sep 4, 2026, 4:00 PM EDT
14.22
-0.08 (-0.56%)
After-hours: Sep 4, 2026, 7:59 PM EDT
PG&E Corporation Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 733 | 858 | 642 | 823 | 521 | 607 | 647 | 576 | 520 | 732 | 919 | 348 | 406 | 569 | 513 | 456 | 356 | 475 | 472 | -1,091 |
Depreciation & Amortization | 986 | 1,166 | 1,332 | 1,132 | 1,018 | 1,097 | 1,055 | 1,059 | 1,053 | 1,022 | 853 | 811 | 997 | 1,077 | 941 | 1,002 | 941 | 972 | 863 | 801 |
Other Amortization | 202 | 102 | 81 | 86 | 164 | 76 | 88 | 139 | 78 | 78 | 115 | 219 | 117 | 117 | 125 | 117 | 117 | 118 | 118 | 162 |
Restructuring Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -2 | -9 |
Change in Accounts Receivable | -485 | 129 | 393 | 108 | -599 | 37 | -109 | 8 | -619 | -341 | -481 | -1,477 | 763 | 826 | -242 | -903 | -155 | 543 | -431 | 142 |
Change in Inventory | -24 | -11 | -57 | 23 | 3 | 31 | 14 | -16 | -2 | 49 | 18 | - | -53 | 7 | -94 | -59 | -71 | -22 | -27 | -4 |
Change in Accounts Payable | -77 | -4 | 151 | -163 | 97 | 91 | -511 | 122 | -189 | 608 | -421 | 186 | -158 | 303 | 20 | 175 | 215 | 217 | -125 | 123 |
Change in Other Net Operating Assets | -834 | -105 | -993 | 619 | -586 | 706 | 206 | 592 | -367 | -59 | 81 | 1,456 | -795 | -1,646 | 285 | -34 | -1,562 | -778 | -692 | -775 |
Other Operating Activities | 375 | 206 | 340 | 133 | 298 | 103 | 445 | 542 | 172 | 102 | -691 | 8 | -156 | -207 | -556 | 269 | 104 | 93 | 159 | 1,383 |
Operating Cash Flow | 906 | 2,430 | 1,960 | 2,851 | 1,057 | 2,848 | 1,932 | 3,131 | 711 | 2,261 | 477 | 1,810 | 1,275 | 1,185 | 1,009 | 1,073 | -22 | 1,661 | 209 | 823 |
Operating Cash Flow Growth (YoY) | -14.29% | -14.68% | 1.45% | -8.94% | 48.66% | 25.96% | 305.03% | 72.98% | -44.23% | 90.80% | -52.73% | 68.69% | - | -28.66% | 382.77% | 30.38% | - | 38.65% | 134.83% | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -2,967 | -3,356 | -3,156 | -2,931 | -3,065 | -2,635 | -2,828 | -2,605 | -2,298 | -2,638 | -2,613 | -2,421 | -2,392 | -2,288 | -2,173 | -2,872 | -2,229 | -2,310 | -2,221 | -1,848 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 749 |
Contributions to Nuclear Demissioning Trust | -768 | -434 | -572 | -612 | -492 | -317 | -534 | -386 | -598 | -484 | -950 | -500 | -499 | -303 | -1,079 | -788 | -894 | -447 | -515 | -239 |
Other Investing Activities | 878 | 488 | 662 | 561 | 553 | -312 | 206 | -3 | 601 | 192 | 1,112 | 630 | 611 | 451 | 1,356 | 322 | 473 | 427 | 509 | 228 |
Investing Cash Flow | -2,857 | -3,302 | -3,066 | -2,982 | -3,004 | -3,264 | -3,156 | -2,994 | -2,295 | -2,930 | -2,451 | -2,291 | -2,280 | -2,140 | -1,896 | -3,338 | -2,650 | -2,330 | -2,227 | -1,110 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | 4,960 | - | - | - | 1,750 | - | - | - | 4,958 | - | - | - | 6,294 | - | - | - | 3,785 | - | - |
Total Debt Issued | 5,218 | 4,960 | 3,747 | 3,065 | 1,765 | 1,750 | 830 | 5,546 | 3,438 | 4,958 | 8,066 | 2,122 | 3,993 | 6,294 | 4,135 | 5,955 | 9,350 | 3,785 | 5,690 | 2,222 |
Long-Term Debt Repaid | - | -3,385 | - | - | - | -24 | - | - | - | -4,085 | - | - | - | -4,806 | - | - | - | -3,158 | - | - |
Total Debt Repaid | -3,412 | -3,385 | -2,170 | -2,904 | -1,466 | -24 | -2,395 | -5,838 | -1,379 | -4,085 | -6,146 | -1,683 | -3,329 | -4,806 | -2,725 | -3,631 | -6,555 | -3,158 | -3,720 | -1,912 |
Net Debt Issued (Repaid) | 1,806 | 1,575 | 1,577 | 161 | 299 | 1,726 | -1,565 | -292 | 2,059 | 873 | 1,920 | 439 | 664 | 1,488 | 1,410 | 2,324 | 2,795 | 627 | 1,970 | 310 |
Issuance of Common Stock | - | - | - | - | - | - | 1,128 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Dividends Paid | -110 | -110 | -54 | -56 | -55 | -55 | -22 | -21 | -22 | -21 | - | - | - | - | - | - | - | - | - | - |
Preferred Dividends Paid | -24 | -24 | -25 | -24 | -25 | -23 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid | -134 | -134 | -79 | -80 | -80 | -78 | -22 | -21 | -22 | -21 | - | - | - | - | - | - | - | - | - | - |
Other Financing Activities | 10 | -51 | -192 | 107 | 37 | -39 | 87 | -146 | 79 | -95 | 24 | -58 | -12 | -65 | 17 | 33 | -84 | 11 | -76 | 89 |
Financing Cash Flow | 1,682 | 1,390 | 1,306 | 188 | 256 | 1,609 | 1,207 | -459 | 2,116 | 757 | 1,944 | 381 | 652 | 1,423 | 1,427 | 2,357 | 2,711 | 638 | 1,894 | 399 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Miscellaneous Cash Flow Adjustments | -249 | - | 109 | -147 | -221 | - | 62 | -98 | -237 | - | 76 | -116 | -257 | - | -68 | -69 | -47 | -29 | -5 | 1 |
Net Cash Flow | -518 | 518 | 309 | -90 | -1,912 | 1,193 | 45 | -420 | 295 | 88 | 46 | -216 | -610 | 468 | 472 | 23 | -8 | -60 | -129 | 113 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -2,061 | -926 | -1,196 | -80 | -2,008 | 213 | -896 | 526 | -1,587 | -377 | -2,136 | -611 | -1,117 | -1,103 | -1,164 | -1,799 | -2,251 | -649 | -2,012 | -1,025 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -34.92% | -13.46% | -17.58% | -1.28% | -34.04% | 3.56% | -13.51% | 8.85% | -26.51% | -6.43% | -30.34% | -10.38% | -21.12% | -17.77% | -21.68% | -33.35% | -43.98% | -11.19% | -38.35% | -18.76% |
Free Cash Flow Per Share | -0.90 | -0.41 | -0.54 | -0.04 | -0.91 | 0.10 | -0.41 | 0.24 | -0.74 | -0.18 | -1.00 | -0.29 | -0.52 | -0.52 | -0.55 | -0.84 | -1.05 | -0.30 | -1.01 | -0.52 |
Levered Free Cash Flow | -1,977 | -2,884 | -1,028 | -216.63 | -1,399 | -725.5 | -955.5 | -1,395 | -1,968 | -2,207 | -1,824 | -311.13 | -2,287 | -1,803 | -826.25 | -1,470 | -1,462 | -930.63 | -601.5 | 56.88 |
Unlevered Free Cash Flow | -1,462 | -2,365 | -552.88 | 281.5 | -886.75 | -249.88 | -483 | -895.75 | -1,458 | -1,758 | -1,242 | 117 | -1,885 | -1,425 | -472.5 | -1,140 | -1,203 | -666.88 | -351.5 | 308.13 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 623 | 774 | 586 | 797 | 575 | 707 | 510 | 712 | 487 | 712 | 525 | 693 | 470 | 598 | 312 | 592 | 184 | 519 | 175 | 527 |
Cash Income Tax Paid | 165 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in Working Capital | -1,420 | 9 | -506 | 587 | -1,085 | 865 | -400 | 706 | -1,177 | 257 | -803 | 165 | -243 | -510 | -31 | -821 | -1,573 | -40 | -1,275 | -514 |