PCN Cash Flow Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jul '21 Jul 31, 2021
Net Income	85.25	95.15	72.65	42.05	-87.62	120.75
Loss (Gain) From Sale of Investments	-23.05	-32.05	-27.75	8.12	145.94	-71.07
Other Operating Activities	-207.87	-53.35	-98.09	110.18	156.84	-249.59
Change in Accounts Receivable	17.86	-5.45	-2.33	18.63	-5.75	-0.98
Change in Accounts Payable	-40.87	7.61	29.79	-22.17	-19.79	-15.8
Change in Other Net Operating Assets	-0.11	0.09	14.07	16.85	-22.48	-11.54
Operating Cash Flow	-168.8	12	-11.68	173.66	167.14	-228.23
Operating Cash Flow Growth	-	-	-	3.90%	-	-
Short-Term Debt Issued	-	461	762.58	964.99	-	1,573
Total Debt Issued	592.34	461	762.58	964.99	1,785	1,573
Short-Term Debt Repaid	-	-509.91	-762.92	-1,140	-	-1,320
Total Debt Repaid	-455.76	-509.91	-762.92	-1,140	-1,935	-1,320
Net Debt Issued (Repaid)	136.58	-48.91	-0.34	-175.48	-149.87	252.44
Issuance of Common Stock	113.11	114.37	96.89	63.28	34.99	25.19
Preferred Dividends Paid	-	-0.02	-1.09	-1.41	-0.09	-0.03
Common Dividends Paid	-80.41	-74.51	-63	-61.37	-51.57	-49.77
Dividends Paid	-80.41	-74.52	-64.09	-62.78	-51.66	-49.8
Other Financing Activities	-	-	-	-	-	-0.05
Financing Cash Flow	169.28	-10.15	11.4	-174.98	-166.53	227.79
Net Cash Flow	0.47	1.85	-0.28	-1.32	0.61	-0.44
Cash Interest Paid	2.02	3.22	9.04	7.29	1.81	1.55
Levered Free Cash Flow	47.53	53.97	96.13	52.96	-	-3.75
Unlevered Free Cash Flow	49.9	55.77	109.2	48.98	-	-2.77
Change in Working Capital	-23.13	2.25	41.53	13.31	-48.02	-28.32

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q