PagerDuty, Inc. (PD)
NYSE: PD · Real-Time Price · USD
17.60
-0.22 (-1.23%)
Oct 27, 2026, 12:01 PM EDT - Market open
PagerDuty Cash Flow Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Operating Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Net Income | 4.73 | 10.25 | 11.02 | 159.56 | 9.78 | -6.5 | -10.6 | -6.56 | -13.24 | -24.06 | -30.63 | -15.13 | -23.78 | -12.22 | -24.56 | -32.54 | -38.5 | -32.82 | -28.9 | -26.34 |
Depreciation & Amortization | 2.9 | 3.06 | 3.04 | 3 | 3.12 | 3.96 | 5.08 | 5.07 | 5.16 | 5.29 | 5.14 | 5.03 | 5.27 | 4.73 | 3.81 | 4.5 | 4.69 | 3.59 | 2.2 | 2.13 |
Other Amortization | 5.94 | 5.8 | 6.05 | 6.24 | 6.36 | 6.19 | 6.43 | 6.23 | 6.1 | 5.89 | 5.9 | 5.65 | 5.65 | 5.45 | 5.53 | 5.38 | 5.26 | 4.91 | 4.73 | 4.29 |
Asset Writedown & Restructuring Costs | - | - | - | 1.21 | - | - | - | - | - | - | 8.37 | - | - | - | 0.84 | - | - | - | - | - |
Stock-Based Compensation | 16.47 | 17.96 | 23.52 | 22.58 | 25.96 | 25.75 | 29.13 | 31.77 | 32.37 | 32.94 | 32.24 | 31.83 | 35.54 | 27.55 | 23.43 | 31.44 | 30.13 | 24.91 | 22.17 | 17.78 |
Other Operating Activities | 5.08 | 6.13 | -0.95 | -151.6 | -1.83 | -0.27 | -0.71 | 0.04 | -0.37 | -0.46 | -0.51 | -4.39 | 2.09 | 0.32 | 1.32 | 0.49 | 1.21 | 1.57 | 2.31 | 2.02 |
Change in Accounts Receivable | 4.04 | 32.62 | -30.12 | -8.55 | 8.92 | 27.61 | -32.79 | -8.41 | 10.44 | 22.72 | -29.65 | -5.42 | -5.6 | 30 | -19.63 | -13.47 | 1.26 | 15.26 | -21.95 | -6.11 |
Change in Accounts Payable | 1.7 | -2.83 | -0.15 | -0.1 | -0.56 | 0.1 | 0.54 | -0.18 | 0.51 | 0.27 | -0.45 | -0.76 | 0.96 | -1.21 | -0.36 | 1.11 | -2.28 | 0.06 | -0.94 | 2.66 |
Change in Unearned Revenue | -7.35 | -5.38 | 25.91 | -6.73 | -9.52 | -6.41 | 29.08 | -1.07 | -5.89 | -4.42 | 30.62 | -0.12 | -5.18 | -7.25 | 29.34 | 10.18 | 2.23 | -3.77 | 27.37 | 8.85 |
Change in Other Net Operating Assets | 0.46 | -18.2 | -11.17 | -2.65 | -7.89 | -18.89 | 3.53 | -5.26 | -1.36 | -16.23 | -0.69 | -1.81 | -5.36 | -24.6 | -1.7 | -7.27 | -1.05 | -16.69 | -5.65 | -2.62 |
Operating Cash Flow | 36.95 | 44.28 | 25.41 | 24.8 | 33.97 | 30.67 | 31.4 | 22.07 | 35.77 | 28.65 | 22.16 | 16.92 | 10.75 | 22.15 | 17.57 | -0.45 | 2.84 | -2.99 | 1.35 | 2.65 |
Operating Cash Flow Growth (YoY) | 8.75% | 44.39% | -19.08% | 12.37% | -5.02% | 7.06% | 41.74% | 30.48% | 232.74% | 29.32% | 26.08% | - | 278.39% | - | 1206.47% | - | - | - | -60.31% | -45.29% |
Investing Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Capital Expenditures | -2.23 | -0.97 | -0.88 | -0.74 | -0.87 | -0.44 | -1.15 | -0.55 | -0.64 | -0.46 | -0.97 | -0.25 | -0.71 | -0.24 | -0.88 | -0.82 | -2.71 | -2.08 | -2.08 | -0.09 |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | -24.07 | - | - | - | - | - | - | -66.26 | - | - |
Sale (Purchase) of Intangibles | -1.94 | -2.13 | -1.97 | -3.13 | -2.89 | -1.24 | -1.67 | -2.08 | -1.85 | -1.09 | -1.57 | -1.44 | -1.3 | -1.07 | -1.11 | -0.99 | -0.97 | -0.77 | -0.65 | -0.78 |
Investment in Securities | -1.47 | -1.98 | -8.38 | 5.69 | -3.41 | 0 | -7.43 | -0.47 | -1.31 | -1.27 | -10.79 | 12.57 | -10.56 | 9.87 | -3.9 | -5.42 | 0.98 | -1.25 | -9.04 | 5.96 |
Investing Cash Flow | -5.64 | -5.07 | -11.23 | 1.81 | -7.18 | -1.68 | -10.25 | -3.1 | -3.8 | -2.82 | -37.4 | 10.89 | -12.58 | 8.56 | -5.89 | -7.22 | -2.7 | -70.36 | -11.78 | 5.09 |
Financing Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Total Debt Issued | - | - | - | - | - | - | - | - | - | - | -0.71 | 391.54 | - | - | - | - | - | - | - | - |
Total Debt Repaid | - | - | - | - | -57.5 | - | - | - | - | - | -0.2 | -223.47 | - | - | - | - | - | - | - | - |
Net Debt Issued (Repaid) | - | - | - | - | -57.5 | - | - | - | - | - | -0.92 | 168.07 | - | - | - | - | - | - | - | - |
Issuance of Common Stock | 5.27 | 0 | 2.28 | 0.13 | 4.83 | 3.6 | 6.07 | 0.72 | 6.25 | 0.29 | 5.48 | 0.97 | 8.96 | 4.75 | 6.16 | 1.9 | 8.71 | 3.59 | 5.44 | 5.09 |
Repurchase of Common Stock | -11.79 | -67.61 | -103.32 | -42.48 | -6.41 | -7.56 | -8.88 | -78.84 | -34.79 | -6.55 | -6.63 | -59.79 | -7.17 | -8.82 | -6.49 | -9.86 | -6.15 | -6.17 | -4.97 | -7.62 |
Other Financing Activities | - | - | - | - | - | - | - | - | -0.4 | - | - | -55.1 | 1.78 | - | - | - | 1.91 | - | - | - |
Financing Cash Flow | -6.52 | -67.61 | -101.04 | -42.35 | -59.09 | -3.96 | -2.82 | -78.12 | -28.94 | -6.26 | -2.06 | 54.16 | 3.57 | -4.07 | -0.33 | -7.97 | 4.47 | -2.58 | 0.48 | -2.53 |
Net Cash Flow
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Foreign Exchange Rate Adjustments | -0.02 | -0.12 | -0 | -0.12 | -0.22 | 0.34 | -0.02 | -0.09 | 0.09 | -0.12 | 0.05 | -0.18 | -0.21 | -0.06 | 0.34 | -0.37 | -0.14 | - | - | - |
Net Cash Flow | 24.77 | -28.52 | -86.86 | -15.85 | -32.51 | 25.37 | 18.33 | -59.23 | 3.12 | 19.45 | -17.26 | 81.78 | 1.53 | 26.59 | 11.69 | -16 | 4.47 | -75.93 | -9.95 | 5.21 |
Free Cash Flow
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Free Cash Flow | 34.72 | 43.32 | 24.53 | 24.06 | 33.1 | 30.23 | 30.26 | 21.52 | 35.13 | 28.19 | 21.18 | 16.67 | 10.04 | 21.92 | 16.69 | -1.26 | 0.13 | -5.06 | -0.74 | 2.57 |
Free Cash Flow Growth (YoY) | 4.89% | 43.30% | -18.94% | 11.80% | -5.78% | 7.23% | 42.83% | 29.09% | 250.02% | 28.62% | 26.93% | - | 7390.30% | - | - | - | - | - | - | -45.82% |
Free Cash Flow Margin | 27.90% | 35.81% | 19.66% | 19.32% | 26.82% | 25.23% | 24.91% | 18.09% | 30.30% | 25.36% | 19.06% | 15.33% | 9.33% | 21.23% | 16.53% | -1.34% | 0.15% | -5.93% | -0.94% | 3.57% |
Free Cash Flow Per Share | 0.44 | 0.55 | 0.27 | 0.25 | 0.35 | 0.33 | 0.34 | 0.23 | 0.38 | 0.30 | 0.23 | 0.18 | 0.11 | 0.24 | 0.18 | -0.01 | 0.00 | -0.06 | -0.01 | 0.03 |
Levered Free Cash Flow | 31.67 | 38.55 | 24.91 | 21.86 | 29.62 | 35.21 | 37.07 | 26.08 | 42.13 | 37.62 | 30.25 | 27.83 | 18.51 | 28.32 | 28.23 | 13.63 | 19.57 | 13.54 | 18.67 | 19.67 |
Unlevered Free Cash Flow | 32.38 | 39.27 | 25.63 | 22.58 | 30.4 | 36.01 | 37.87 | 26.89 | 42.94 | 38.35 | 31.07 | 28.22 | 18.91 | 28.7 | 28.62 | 14.02 | 19.97 | 13.92 | 19.06 | 20.06 |
Additional Metrics
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Cash Interest Paid | - | 3.02 | - | 3.02 | 0.36 | 3.02 | - | 3.02 | 1.8 | 3.07 | 1.17 | - | 1.8 | - | 1.8 | - | 1.8 | - | - | - |
Cash Income Tax Paid | 0.42 | 0.82 | 0.67 | 0.59 | 0.46 | 0.5 | 0.23 | 0.24 | 0.31 | 0.03 | 0.4 | 0.37 | 0.06 | 0.08 | 0.04 | 0.11 | 0.01 | 0.01 | 0.2 | 0.05 |
Change in Working Capital | -1.16 | 6.21 | -15.52 | -18.02 | -9.05 | 2.41 | 0.36 | -14.91 | 3.7 | 2.33 | -0.17 | -8.1 | -15.18 | -3.05 | 7.65 | -9.46 | 0.15 | -5.15 | -1.16 | 2.77 |