Pro-Dex Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1996
Revenue	46.09	42.04	38.03	34.83	27.17	22.47	21.94	19.19	13.38	10.81	Upgrade
Revenue Growth (YoY)	9.62%	10.55%	9.17%	28.20%	20.95%	2.38%	14.35%	43.38%	23.78%	-11.73%	Upgrade
Cost of Revenue	33.34	28.91	24.45	21.69	17.39	14.52	14.76	14.27	9.68	7.85	Upgrade
Gross Profit	12.75	13.13	13.58	13.14	9.78	7.94	7.19	4.92	3.7	2.97	Upgrade
Selling, General & Admin	4.18	4.99	4.67	3.77	2.91	2.65	3.11	2.66	2.94	2.3	Upgrade
Research & Development	2.8	2.98	4.38	2.32	1.88	1.89	1.23	1.2	1.67	1.48	Upgrade
Other Operating Expenses	0	0.04	0	-0.01	-0.01	1.01	0.11	0.25	0	0	Upgrade
Operating Expenses	6.99	8.01	9.05	6.08	4.78	5.55	4.45	4.11	4.61	3.78	Upgrade
Operating Income	5.76	5.12	4.53	7.07	5	2.39	2.74	0.81	-0.9	-0.81	Upgrade
Interest Expense / Income	0.53	0.46	0.35	0.24	0.22	0.01	0.01	0.04	0.01	0.01	Upgrade
Other Expense / Income	-4.2	-1.04	-3.44	-1.07	-0.67	-0.23	-0.27	-0.08	-0.5	-0.23	Upgrade
Pretax Income	9.43	5.69	7.62	7.9	5.45	2.61	3	0.85	-0.41	-0.59	Upgrade
Income Tax	2.35	1.12	1.45	1.79	1.3	0.99	-2.09	0.03	-0.04	-0.1	Upgrade
Net Income	7.07	4.57	6.17	6.11	4.15	1.62	5.08	0.82	-0.37	-0.49	Upgrade
Net Income Growth	54.72%	-25.90%	0.95%	47.35%	155.89%	-68.12%	518.49%	-	-	-	Upgrade
Shares Outstanding (Basic)	4	4	4	4	4	4	4	4	4	3	Upgrade
Shares Outstanding (Diluted)	4	4	4	4	4	4	4	4	4	3	Upgrade
Shares Change	-3.36%	-4.39%	-3.48%	-5.12%	-1.07%	6.55%	-2.30%	0.10%	19.36%	5.16%	Upgrade
EPS (Basic)	1.98	1.26	1.63	1.56	0.99	0.38	1.26	0.20	-0.09	-0.14	Upgrade
EPS (Diluted)	1.95	1.21	1.57	1.50	0.97	0.37	1.25	0.20	-0.09	-0.14	Upgrade
EPS Growth	61.16%	-22.93%	4.67%	54.64%	162.16%	-70.40%	525.00%	-	-	-	Upgrade
Free Cash Flow	4.49	-2.49	-10.35	4.43	1.95	2.2	2.63	0.17	-1.02	-0.38	Upgrade
Free Cash Flow Per Share	1.26	-0.68	-2.73	1.13	0.46	0.51	0.65	0.04	-0.24	-0.11	Upgrade
Gross Margin	27.66%	31.24%	35.70%	37.73%	35.99%	35.36%	32.75%	25.63%	27.68%	27.43%	Upgrade
Operating Margin	12.50%	12.19%	11.90%	20.28%	18.39%	10.65%	12.47%	4.21%	-6.74%	-7.53%	Upgrade
Profit Margin	15.35%	10.88%	16.22%	17.55%	15.27%	7.22%	23.17%	4.28%	-2.73%	-4.51%	Upgrade
Free Cash Flow Margin	9.74%	-5.91%	-27.21%	12.72%	7.16%	9.81%	11.99%	0.90%	-7.61%	-3.47%	Upgrade
Effective Tax Rate	24.97%	19.70%	18.99%	22.65%	23.85%	37.89%	-69.75%	2.95%	-	-	Upgrade
EBITDA	10.82	6.88	8.65	8.75	6.11	3.17	3.56	1.5	0.18	-0.06	Upgrade
EBITDA Margin	23.47%	16.37%	22.76%	25.12%	22.47%	14.13%	16.23%	7.81%	1.31%	-0.53%	Upgrade
Depreciation & Amortization	0.86	0.73	0.69	0.61	0.44	0.56	0.56	0.61	0.58	0.53	Upgrade
EBIT	9.96	6.16	7.97	8.14	5.67	2.62	3.01	0.88	-0.4	-0.58	Upgrade
EBIT Margin	21.61%	14.65%	20.95%	23.36%	20.86%	11.65%	13.70%	4.61%	-3.01%	-5.40%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).