Pro-Dex, Inc. (PDEX)
NASDAQ: PDEX · Real-Time Price · USD
49.58
+1.35 (2.80%)
At close: Mar 31, 2025, 4:00 PM
48.75
-0.83 (-1.68%)
After-hours: Mar 31, 2025, 7:56 PM EDT
Pro-Dex Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Net Income | 6.75 | 2.13 | 7.07 | 4.57 | 6.17 | 6.11 | Upgrade
|
| Depreciation & Amortization | 1.21 | 1.16 | 0.86 | 0.73 | 0.69 | 0.57 | Upgrade
|
| Other Amortization | 0.01 | - | - | 0.01 | 0.05 | 0.01 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | 0.04 | - | -0.01 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 0.08 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 1.02 | 4.13 | -3.91 | -0.96 | -3.32 | -0.03 | Upgrade
|
| Stock-Based Compensation | 0.46 | 0.61 | 0.77 | 1.28 | 0.9 | 0.29 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.03 | - | - | -0 | 0.01 | 0.01 | Upgrade
|
| Other Operating Activities | -1.6 | -1.59 | 0.27 | -0.05 | 0.12 | -0.93 | Upgrade
|
| Change in Accounts Receivable | -5.32 | -3.94 | 5.43 | -4.45 | -5.78 | -1.06 | Upgrade
|
| Change in Inventory | -4.59 | 0.9 | -3.49 | -4.24 | -0.2 | -2 | Upgrade
|
| Change in Accounts Payable | 5.13 | 2.44 | -1.15 | 1.99 | 0.11 | 0.6 | Upgrade
|
| Change in Unearned Revenue | - | 0.01 | -1.01 | 0.86 | -0.05 | -0.02 | Upgrade
|
| Change in Income Taxes | -0.09 | 0.18 | -0.09 | 0.15 | -0.41 | 0.64 | Upgrade
|
| Change in Other Net Operating Assets | -0.18 | 0.18 | 0.71 | -0.85 | -0.35 | 0.75 | Upgrade
|
| Operating Cash Flow | 2.83 | 6.2 | 5.46 | -0.85 | -2.08 | 4.95 | Upgrade
|
| Operating Cash Flow Growth | -30.32% | 13.49% | - | - | - | 48.68% | Upgrade
|
| Capital Expenditures | -1.2 | -0.98 | -0.97 | -1.64 | -8.27 | -0.52 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | - | 0.01 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | -0.03 | -0.04 | -0.05 | Upgrade
|
| Investment in Securities | - | -1.25 | 0.09 | 0.44 | 4.6 | -2.69 | Upgrade
|
| Other Investing Activities | - | - | - | - | - | 0.97 | Upgrade
|
| Investing Cash Flow | -1.2 | -2.23 | -0.89 | -1.24 | -3.71 | -2.29 | Upgrade
|
| Long-Term Debt Issued | - | 4 | 5.28 | 2 | 9.14 | - | Upgrade
|
| Total Debt Issued | 10.49 | 4 | 5.28 | 2 | 9.14 | - | Upgrade
|
| Long-Term Debt Repaid | - | -4.82 | -6.09 | -1.24 | -0.35 | -0.63 | Upgrade
|
| Total Debt Repaid | -6.18 | -4.82 | -6.09 | -1.24 | -0.35 | -0.63 | Upgrade
|
| Net Debt Issued (Repaid) | 4.31 | -0.82 | -0.81 | 0.76 | 8.79 | -0.63 | Upgrade
|
| Issuance of Common Stock | 0.03 | 0.05 | 0.09 | 0.06 | 0.1 | 0.04 | Upgrade
|
| Repurchase of Common Stock | -7.21 | -3.51 | -1.77 | -1.61 | -5.8 | -3.39 | Upgrade
|
| Financing Cash Flow | -2.86 | -4.27 | -2.49 | -0.79 | 3.09 | -3.98 | Upgrade
|
| Net Cash Flow | -1.22 | -0.31 | 2.09 | -2.87 | -2.7 | -1.32 | Upgrade
|
| Free Cash Flow | 1.64 | 5.22 | 4.49 | -2.49 | -10.35 | 4.43 | Upgrade
|
| Free Cash Flow Growth | -45.81% | 16.22% | - | - | - | 128.26% | Upgrade
|
| Free Cash Flow Margin | 2.68% | 9.69% | 9.74% | -5.91% | -27.21% | 12.71% | Upgrade
|
| Free Cash Flow Per Share | 0.47 | 1.46 | 1.23 | -0.66 | -2.63 | 1.08 | Upgrade
|
| Cash Interest Paid | 0.62 | 0.56 | 0.52 | 0.46 | 0.33 | 0.22 | Upgrade
|
| Cash Income Tax Paid | 3.9 | 1.89 | 1.66 | 1.57 | 1.77 | 0.68 | Upgrade
|
| Levered Free Cash Flow | 1.49 | 4.69 | 4.31 | -3.24 | -9.91 | 2.86 | Upgrade
|
| Unlevered Free Cash Flow | 1.88 | 5.04 | 4.65 | -2.96 | -9.74 | 3 | Upgrade
|
| Change in Net Working Capital | 5.01 | 0.22 | -0.4 | 6.56 | 5.85 | 1.71 | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.