Skip to main content
logo
Palladyne AI Corp. (PDYN)
NASDAQ: PDYN · Real-Time Price · USD
6.69
+0.12 (1.83%)
Apr 20, 2026, 1:09 PM EDT - Market open

Palladyne AI Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5.257.796.1514.575.08
Revenue Growth (YoY)
-32.62%26.68%-57.82%187.07%-42.42%
Cost of Revenue
2.693.495.0411.613.87
Gross Profit
2.564.31.112.961.21
Selling, General & Admin
21.9420.9842.2873.4364.68
Depreciation & Amortization Expenses
0.12-2.822.18-
Research & Development
12.910.4439.0134.1417.52
Other Operating Expenses
--0.1937.9570.24-
Total Operating Expenses
34.9631.22122.06179.9982.2
Operating Income
-32.4-26.92-120.96-177.04-80.99
Interest Income
1.941.243.291.83-0.03
Other Non-Operating Income (Expense)
37.96-46.932.0814.19-0.48
Total Non-Operating Income (Expense)
39.91-45.695.3716.02-0.52
Pretax Income
7.5-72.61-115.59-161.02-81.51
Provision for Income Taxes
2.54-0.01-0.013.89-0
Net Income
10.04-72.62-115.59-157.13-81.51
Net Income to Common
10.04-72.62-115.59-157.13-81.51
Shares Outstanding (Basic)
3927262419
Shares Outstanding (Diluted)
4227262419
Shares Change (YoY)
57.33%4.43%4.76%29.73%13.05%
EPS (Basic)
0.26-2.71-4.51-6.42-4.32
EPS (Diluted)
0.24-2.71-4.51-6.42-4.32
Shares Outstanding
46.1233.8825.8825.7122.95
Free Cash Flow
-28.35-22.89-77.4-66.89-46.79
Free Cash Flow Per Share
-0.67-0.85-3.02-2.73-2.48
Gross Margin
48.72%55.20%17.98%20.28%23.80%
Operating Margin
-617.69%-345.79%-1968.04%-1215.17%-1595.88%
Profit Margin
191.37%-932.66%-1880.78%-1078.52%-1606.07%
FCF Margin
-540.41%-294.01%-1259.39%-459.12%-921.99%
EBITDA
-31.31-26.1-116.58-173.45-80.46
EBITDA Margin
-596.87%-335.19%-1896.86%-1190.51%-1585.42%
EBIT
-32.4-26.92-120.96-177.04-80.99
EBIT Margin
-617.69%-345.79%-1968.04%-1215.17%-1595.88%
Effective Tax Rate
33.84%0.01%0.01%-2.42%0.00%
Updated Mar 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q