Palladyne AI Corp. (PDYN)
NASDAQ: PDYN · Real-Time Price · USD
5.71
-0.06 (-1.04%)
Sep 14, 2026, 3:01 PM EDT - Market open
Palladyne AI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11.84 | 5.25 | 7.79 | 6.15 | 14.57 | 5.08 | |
Revenue Growth | 171.79% | -32.62% | 26.68% | -57.82% | 187.07% | -42.42% |
Cost of Revenue | 8.44 | 2.69 | 3.49 | 5.04 | 11.61 | 3.87 |
Gross Profit | 3.4 | 2.56 | 4.3 | 1.11 | 2.96 | 1.21 |
Selling, General & Admin | 30.15 | 21.94 | 20.98 | 42.28 | 73.43 | 64.68 |
Research & Development | 15.14 | 12.9 | 10.44 | 39.01 | 34.14 | 17.52 |
Amortization of Goodwill & Intangibles | 0.83 | 0.12 | - | 2.82 | 2.18 | - |
Operating Expenses | 46.12 | 34.96 | 31.41 | 84.12 | 109.76 | 82.2 |
Operating Income | -42.71 | -32.4 | -27.12 | -83.01 | -106.8 | -80.99 |
Interest Expense | - | - | - | - | - | -0.03 |
Interest & Investment Income | 1.59 | 1.94 | 1.24 | 3.29 | 1.83 | - |
Other Non Operating Income (Expenses) | 8.42 | 37.96 | -46.93 | 2.08 | 14.19 | -4.88 |
EBT Excluding Unusual Items | -32.71 | 7.5 | -72.8 | -77.64 | -90.79 | -85.9 |
Merger & Restructuring Charges | - | - | - | -37.95 | - | - |
Impairment of Goodwill | - | - | - | - | -70.24 | - |
Asset Writedown | - | - | 0.19 | - | - | - |
Other Unusual Items | - | - | - | - | - | 4.39 |
Pretax Income | -32.71 | 7.5 | -72.61 | -115.59 | -161.02 | -81.51 |
Income Tax Expense | -2.54 | -2.54 | 0.01 | 0.01 | -3.89 | 0 |
Net Income | -30.17 | 10.04 | -72.62 | -115.59 | -157.13 | -81.51 |
Net Income to Common | -30.17 | 10.04 | -72.62 | -115.59 | -157.13 | -81.51 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 43 | 39 | 27 | 26 | 24 | 19 |
Shares Outstanding (Diluted) | 43 | 42 | 27 | 26 | 24 | 19 |
Shares Change | 36.24% | 57.33% | 4.43% | 4.76% | 29.73% | 13.05% |
EPS (Basic) | -0.69 | 0.26 | -2.71 | -4.51 | -6.42 | -4.32 |
EPS (Diluted) | -0.70 | 0.24 | -2.71 | -4.51 | -6.42 | -4.32 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -36.71 | -28.35 | -22.89 | -77.4 | -66.89 | -46.79 |
Free Cash Flow Per Share | -0.84 | -0.67 | -0.85 | -3.02 | -2.73 | -2.48 |
Gross Margin | 28.74% | 48.72% | 55.20% | 17.98% | 20.28% | 23.80% |
Operating Margin | -360.67% | -617.69% | -348.25% | -1350.63% | -733.08% | -1595.88% |
Profit Margin | -254.75% | 191.37% | -932.66% | -1880.78% | -1078.52% | -1606.07% |
Free Cash Flow Margin | -309.96% | -540.41% | -294.01% | -1259.39% | -459.12% | -921.99% |
EBITDA | -40.58 | -31.31 | -26.29 | -78.64 | -104.49 | -80.46 |
D&A For EBITDA | 2.13 | 1.09 | 0.83 | 4.38 | 2.31 | 0.53 |
EBIT | -42.71 | -32.4 | -27.12 | -83.01 | -106.8 | -80.99 |