Home » Stocks » Public Service Enterprise Group » Financials » Income Statement

Public Service Enterprise Group, Inc. (PEG)

Stock Price: $54.13 USD 0.66 (1.23%)
Updated Sep 25, 2020 3:13 PM EDT - Market open

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue10,0769,6969,0948,96610,41510,8869,9689,78111,07911,79312,03512,60912,67711,73511,84910,61011,0068,2206,8836,5218,3276,0106,1776,0415,893
Revenue Growth3.92%6.62%1.43%-13.91%-4.33%9.21%1.91%-11.72%-6.05%-2.01%-4.55%-0.54%8.03%-0.96%11.68%-3.6%33.89%19.42%5.55%-21.69%38.55%-2.7%2.25%2.51%-
Cost of Revenue6,4836,2945,6795,8926,2397,0366,4916,4497,3617,9018,1009,3509,0578,9379,2478,1108,5355,7404,6514,2645,9283,7464,0963,4082,167
Gross Profit3,5933,4023,4153,0744,1763,8503,4773,3323,7183,8923,9353,2593,6202,7982,6022,5002,4712,4802,2322,2572,3992,2642,0812,6333,726
Other Operating Expenses1,6501,1041,9861,4761,2141,2271,1781,0549769558197757748087146835165654953505366606306832,295
Operating Expenses1,6501,1041,9861,4761,2141,2271,1781,0549769558197757748087146835165654953505366606306832,295
Operating Income1,9432,2981,4291,5982,9622,6232,2992,2782,7422,9373,1162,4842,8461,9901,8881,8171,9551,9151,7371,9071,8631,6041,4511,9501,431
Interest Expense / Income569476391385393389402423475472521566727788766774825819776571490470450453464
Other Expense / Income-576-33.00-230-85.00-111-222-158-156-213-158-39.00-158-2806.00-88.00-167-499607-17676.0089162.00157-8.00-33.00
Pretax Income1,9501,8551,2681,2982,6802,4562,0552,0112,4802,6232,6342,0762,3991,1961,2101,2101,6294891,1371,2604821,0728441,5051,000
Income Tax257417-3064111,0019388127369771,0591,0428881,064457549484469254373496563428284893338
Net Income1,6931,4381,5748871,6791,5181,2431,2751,5031,5641,5921,1881,3357396617261,160235764764-81.00644560612662
Shares Outstanding (Basic)504504505505505506506506506506506508508503481474456417415430440462464485489
Shares Outstanding (Diluted)507507507508508508508507507507507508509505489477458418416430440462464485489
Shares Change0%-0.2%0%0%-0.2%0%0%0.01%-0.01%-0%-0.34%0.03%0.84%4.74%1.4%3.84%9.38%0.44%-3.43%-2.13%-4.83%-0.44%-4.3%-0.94%-
EPS (Basic)3.352.853.121.763.323.002.462.522.973.093.152.342.631.471.381.532.540.571.841.78-0.191.401.211.261.36
EPS (Diluted)3.332.833.101.753.302.992.452.512.963.083.142.342.621.461.351.532.540.571.841.78-0.191.401.211.261.36
EPS Growth17.67%-8.71%77.14%-46.97%10.37%22.04%-2.39%-15.2%-3.9%-1.91%34.19%-10.69%79.45%8.15%-11.48%-39.84%348.67%-69.21%3.38%--15.77%-4.37%-7.01%-
Free Cash Flow Per Share0.42-1.98-1.84-1.750.110.670.690.422.910.010.121.131.241.82-0.190.780.26-0.92-2.070.871.922.101.401.821.71
Dividend Per Share1.881.801.721.641.561.481.441.421.371.371.331.291.171.141.121.101.081.081.351.081.081.081.081.081.08
Dividend Growth4.44%4.65%4.88%5.13%5.41%2.78%1.41%3.65%0%3.01%3.1%10.26%2.63%1.79%1.82%1.85%0%-20%25%0%0%0%0%0%-
Gross Margin35.7%35.1%37.6%34.3%40.1%35.4%34.9%34.1%33.6%33%32.7%25.8%28.6%23.8%22%23.6%22.5%30.2%32.4%34.6%28.8%37.7%33.7%43.6%63.2%
Operating Margin19.3%23.7%15.7%17.8%28.4%24.1%23.1%23.3%24.7%24.9%25.9%19.7%22.5%17.0%15.9%17.1%17.8%23.3%25.2%29.2%22.4%26.7%23.5%32.3%24.3%
Profit Margin16.8%14.8%17.3%9.9%16.1%13.9%12.5%13%13.6%13.3%13.2%9.4%10.5%6.3%5.6%6.8%10.5%2.9%11.1%11.7%-1%10.7%9.1%10.1%11.2%
FCF Margin2.1%-10.3%-10.2%-9.9%0.5%3.1%3.5%2.2%13.3%0.0%0.5%4.6%5.0%7.8%-0.8%3.5%1.1%-4.7%-12.5%5.8%10.2%16.1%10.5%14.6%14.2%
Effective Tax Rate13.2%22.5%-31.7%37.4%38.2%39.5%36.6%39.4%40.4%39.6%42.8%44.4%38.2%45.4%40.0%28.8%51.9%32.8%39.4%-39.9%33.6%59.3%33.8%
EBITDA3,7673,4893,6453,1594,2874,0723,6353,4883,9374,0693,9933,4353,9282,8342,7432,7052,9801,8732,4082,1811,5082,2021,9242,5652,061
EBITDA Margin37.4%36%40.1%35.2%41.2%37.4%36.5%35.7%35.5%34.5%33.2%27.2%31%24.1%23.1%25.5%27.1%22.8%35%33.4%18.1%36.6%31.1%42.5%35%
EBIT2,5192,3311,6591,6833,0732,8452,4572,4342,9553,0953,1552,6423,1261,9841,9761,9842,4541,3081,9131,8319721,5421,2941,9581,464
EBIT Margin25.0%24.0%18.2%18.8%29.5%26.1%24.6%24.9%26.7%26.2%26.2%21.0%24.7%16.9%16.7%18.7%22.3%15.9%27.8%28.1%11.7%25.7%20.9%32.4%24.8%