Interest Income on Loans | 597.37 | 581.11 | 315.72 | 251.47 | 254.37 | |
Interest Income on Investments | 128.19 | 107.87 | 64.78 | 32.77 | 32.67 | |
Total Interest Income | 725.56 | 688.98 | 380.49 | 284.24 | 287.04 | |
Interest Paid on Deposits | 268.99 | 178.79 | 9.96 | 6.39 | 20.29 | |
Interest Paid on Borrowings | 24.6 | 21.95 | 4.37 | 1.83 | 4.01 | |
Total Interest Expense | 293.59 | 200.74 | 14.33 | 8.22 | 24.29 | |
Net Interest Income | 431.97 | 488.24 | 366.16 | 276.03 | 262.74 | |
Net Interest Income Growth (YoY) | -11.53% | 33.34% | 32.66% | 5.05% | 7.85% | |
Trust Income | 15.17 | 12.78 | 11.05 | 9.63 | 7.51 | |
Mortgage Banking Activities | 1.77 | 1.79 | 3.48 | 11.78 | 14.7 | |
Gain (Loss) on Sale of Investments | -8.02 | -2.89 | -1.1 | -0.58 | 1.24 | |
Other Non-Interest Income | 53.65 | 47.08 | 38.95 | 40.12 | 28.7 | |
Total Non-Interest Income | 83.43 | 77.04 | 66.09 | 70.73 | 61.57 | |
Non-Interest Income Growth (YoY) | 8.30% | 16.56% | -6.55% | 14.87% | 10.39% | |
Revenues Before Loan Losses | 515.4 | 565.28 | 432.25 | 346.75 | 324.31 | |
Provision for Loan Losses | 16.26 | 37.52 | 26.18 | -9.42 | 38.18 | |
Revenue | 499.14 | 527.76 | 406.07 | 356.17 | 286.13 | |
Revenue Growth (YoY) | -5.42% | 29.97% | 14.01% | 24.48% | -0.78% | |
Salaries and Employee Benefits | 176.83 | 188.32 | 137.97 | 106.47 | 96.78 | |
Federal Deposit Insurance | 8.45 | 8.63 | 3.14 | 2.41 | 1.27 | |
Amortization of Goodwill & Intangibles | 23.88 | 28.73 | 9.1 | 5.03 | 5.86 | |
Selling, General & Administrative | 108.38 | 108.87 | 94.41 | 67.32 | 63.37 | |
Other Non-Interest Expense | 25.32 | 30.39 | 24.85 | 16.47 | 16.02 | |
Total Non-Interest Expense | 343.3 | 365.92 | 267.93 | 197.44 | 185.55 | |
EBT Excluding Unusual Items | 155.84 | 161.84 | 138.14 | 158.74 | 100.58 | |
Pretax Income | 155.84 | 134.25 | 138.14 | 158.74 | 100.58 | |
Income Tax Expense | 34.85 | 30.22 | 31.63 | 34.34 | 22.82 | |
Net Income | 120.99 | 104.03 | 106.51 | 124.4 | 77.76 | |
Net Income to Common | 120.99 | 104.03 | 106.51 | 124.4 | 77.76 | |
Net Income Growth | 16.30% | -2.32% | -14.39% | 59.98% | -21.24% | |
Basic Shares Outstanding | 84 | 84 | 64 | 57 | 54 | |
Diluted Shares Outstanding | 85 | 84 | 64 | 57 | 54 | |
Shares Change (YoY) | 0.84% | 31.22% | 12.57% | 5.86% | 3.65% | |
EPS (Basic) | 1.43 | 1.24 | 1.67 | 2.20 | 1.45 | |
EPS (Diluted) | 1.42 | 1.23 | 1.66 | 2.18 | 1.44 | |
EPS Growth | 15.45% | -25.90% | -23.85% | 51.39% | -24.21% | |
Dividend Per Share | 0.720 | 0.710 | 0.640 | 0.390 | - | |
Dividend Growth | 1.41% | 10.94% | 64.10% | - | - | |
Effective Tax Rate | 22.36% | 22.51% | 22.90% | 21.63% | 22.69% | |