SBCF Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2004
Revenue	529.87	406.07	356.17	286.13	289.35	249.81	229.12	174.97	139.44	103.61	Upgrade
Revenue Growth (YoY)	30.49%	14.01%	24.48%	-1.11%	15.83%	9.03%	30.94%	25.48%	34.58%	19.42%	Upgrade
Gross Profit	529.87	406.07	356.17	286.13	289.35	249.81	229.12	174.97	139.44	103.61	Upgrade
Selling, General & Admin	326.89	232.38	173.79	160.14	138.8	162.27	149.92	130.88	103.77	93.37	Upgrade
Other Operating Expenses	39.58	11.86	7.31	9.57	6.76	0	0	0	0	0	Upgrade
Operating Expenses	366.47	244.24	181.09	169.72	145.56	162.27	149.92	130.88	103.77	93.37	Upgrade
Operating Income	163.41	161.83	175.08	116.42	143.79	87.53	79.2	44.09	35.67	10.24	Upgrade
Other Expense / Income	29.16	23.69	16.34	15.84	15.18	-	-	-	-	-	Upgrade
Pretax Income	134.25	138.14	158.74	100.58	128.61	87.53	79.2	44.09	35.67	10.24	Upgrade
Income Tax	30.22	31.63	34.34	22.82	29.87	20.26	36.34	14.89	13.53	4.54	Upgrade
Net Income	104.03	106.51	124.4	77.76	98.74	67.28	42.87	29.2	22.14	5.7	Upgrade
Net Income Growth	-2.32%	-14.39%	59.98%	-21.24%	46.77%	56.95%	46.79%	31.89%	288.71%	-88.11%	Upgrade
Shares Outstanding (Basic)	84	64	57	54	51	48	43	37	33	28	Upgrade
Shares Outstanding (Diluted)	84	64	57	54	52	49	43	38	34	28	Upgrade
Shares Change	31.22%	12.57%	5.86%	3.65%	6.73%	12.45%	15.58%	11.15%	21.75%	41.05%	Upgrade
EPS (Basic)	1.24	1.67	2.20	1.45	1.92	1.40	1.01	0.79	0.66	0.21	Upgrade
EPS (Diluted)	1.23	1.66	2.18	1.44	1.90	1.38	0.99	0.78	0.66	0.21	Upgrade
EPS Growth	-25.90%	-23.85%	51.39%	-24.21%	37.68%	39.39%	26.92%	18.18%	214.29%	-91.39%	Upgrade
Free Cash Flow	140.32	183.21	150.25	59.07	115.22	125.59	43.2	55.95	20.42	15.86	Upgrade
Free Cash Flow Per Share	1.67	2.88	2.65	1.10	2.24	2.62	1.01	1.52	0.61	0.58	Upgrade
Dividend Per Share	0.710	0.640	0.390	-	-	-	-	-	-	-	Upgrade
Dividend Growth	10.94%	64.10%	-	-	-	-	-	-	-	-	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	30.84%	39.85%	49.16%	40.69%	49.69%	35.04%	34.57%	25.20%	25.58%	9.88%	Upgrade
Profit Margin	19.63%	26.23%	34.93%	27.18%	34.12%	26.93%	18.71%	16.69%	15.88%	5.50%	Upgrade
Free Cash Flow Margin	26.48%	45.12%	42.18%	20.64%	39.82%	50.27%	18.85%	31.98%	14.64%	15.31%	Upgrade
Effective Tax Rate	22.51%	22.90%	21.63%	22.69%	23.23%	23.14%	45.88%	33.77%	37.92%	44.38%	Upgrade
EBITDA	142.31	144.62	163.31	104.94	132.73	87.53	79.2	44.09	35.67	10.24	Upgrade
EBITDA Margin	26.86%	35.61%	45.85%	36.68%	45.87%	35.04%	34.57%	25.20%	25.58%	9.88%	Upgrade
Depreciation & Amortization	8.05	6.49	4.58	4.36	4.12	0	0	0	0	0	Upgrade
EBIT	134.25	138.14	158.74	100.58	128.61	87.53	79.2	44.09	35.67	10.24	Upgrade
EBIT Margin	25.34%	34.02%	44.57%	35.15%	44.45%	35.04%	34.57%	25.20%	25.58%	9.88%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).