Progyny, Inc. (PGNY)
NASDAQ: PGNY · Real-Time Price · USD
25.53
-0.18 (-0.70%)
At close: Aug 19, 2026, 4:00 PM EDT
25.53
0.00 (0.00%)
After-hours: Aug 19, 2026, 4:04 PM EDT

Progyny Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
1,3111,2891,1671,089786.91500.62
Revenue Growth
5.54%10.40%7.22%38.34%57.19%45.17%
Cost of Revenue
988.68984.18913.86849.8619.59388.49
Gross Profit
322.09304.48253.36238.8167.33112.14
Selling, General & Admin
202.26211.51185.91176.62143.9879.8
Operating Expenses
202.26211.51185.91176.62143.9879.8
Operating Income
119.8392.9867.4662.1823.3432.34
Interest & Investment Income
7.6610.165.773.310.810.46
EBT Excluding Unusual Items
127.49103.1373.2265.524.1532.8
Gain (Loss) on Sale of Investments
0.05-9.985.20.3-0.37
Other Unusual Items
-7.7-7.7----
Pretax Income
119.8495.4383.270.6924.4432.44
Income Tax Expense
41.2136.9128.878.65-5.92-33.33
Earnings From Continuing Operations
78.6358.5254.3462.0430.3665.77
Net Income
78.6358.5254.3462.0430.3665.77
Net Income to Common
78.6358.5254.3462.0430.3665.77
Net Income Growth
48.02%7.70%-12.41%104.35%-53.84%41.56%
Shares Outstanding (Basic)
838691959289
Shares Outstanding (Diluted)
879095101100100
Shares Change
-4.01%-5.85%-5.19%0.72%-0.40%1.31%
EPS (Basic)
0.950.680.590.650.330.74
EPS (Diluted)
0.910.650.570.620.300.66
EPS Growth
55.39%14.04%-8.06%106.67%-54.55%40.43%
Free Cash Flow
178.38191.78173.7185.1777.1523.91
Free Cash Flow Per Share
2.052.131.821.840.770.24
Gross Margin
24.57%23.63%21.71%21.94%21.26%22.40%
Operating Margin
9.14%7.22%5.78%5.71%2.97%6.46%
Profit Margin
6.00%4.54%4.66%5.70%3.86%13.14%
Free Cash Flow Margin
13.61%14.88%14.88%17.01%9.80%4.78%
EBITDA
125.5797.9370.6364.4724.9433.64
EBITDA Margin
9.58%7.60%6.05%5.92%3.17%6.72%
D&A For EBITDA
5.744.953.182.281.61.3
EBIT
119.8392.9867.4662.1823.3432.34
EBIT Margin
9.14%7.22%5.78%5.71%2.97%6.46%
Effective Tax Rate
34.38%38.68%34.69%12.24%--
SEC Filings: 10-K · 10-Q