Pinterest, Inc. (PINS)
NYSE: PINS · Real-Time Price · USD
32.83
+1.19 (3.76%)
Jan 23, 2025, 4:00 PM EST - Market closed
Pinterest Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | +6 Quarters |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 | Jun '20 Jun 30, 2020 | Mar '20 Mar 31, 2020 | Dec '19 Dec 31, 2019 | +6 Quarters |
| Revenue | 3,473 | 3,338 | 3,192 | 3,055 | 2,951 | 2,872 | 2,830 | 2,803 | 2,772 | 2,720 | 2,668 | 2,578 | 2,437 | 2,247 | 1,906 | 1,693 | 1,387 | 1,224 | 1,213 | 1,143 | Upgrade
|
| Revenue Growth (YoY) | 17.70% | 16.22% | 12.80% | 9.01% | 6.46% | 5.59% | 6.09% | 8.71% | 13.75% | 21.09% | 39.97% | 52.31% | 75.71% | 83.55% | 57.15% | 48.12% | 36.50% | 32.11% | 46.74% | 51.17% | Upgrade
|
| Cost of Revenue | 731.5 | 715.04 | 698.93 | 688.76 | 692.59 | 704.2 | 700.35 | 675.5 | 634.82 | 579 | 541.92 | 529.32 | 517.1 | 503.16 | 483.6 | 449.36 | 416.61 | 387.29 | 384.44 | 358.9 | Upgrade
|
| Gross Profit | 2,742 | 2,623 | 2,494 | 2,366 | 2,258 | 2,168 | 2,130 | 2,127 | 2,137 | 2,141 | 2,126 | 2,049 | 1,920 | 1,744 | 1,422 | 1,243 | 970.33 | 836.74 | 828.35 | 783.86 | Upgrade
|
| Selling, General & Admin | 1,402 | 1,260 | 1,225 | 1,301 | 1,380 | 1,484 | 1,442 | 1,270 | 1,141 | 1,046 | 976.25 | 942.26 | 864.89 | 820.26 | 719.96 | 690.11 | 664.15 | 649.23 | 1,038 | 965.67 | Upgrade
|
| Research & Development | 1,183 | 1,121 | 1,078 | 1,064 | 1,066 | 1,056 | 1,020 | 948.98 | 924.6 | 855.86 | 804.08 | 780.26 | 703.12 | 677.36 | 632.22 | 606.19 | 607.52 | 615.03 | 1,280 | 1,207 | Upgrade
|
| Operating Expenses | 2,585 | 2,381 | 2,303 | 2,365 | 2,446 | 2,539 | 2,462 | 2,219 | 2,065 | 1,902 | 1,780 | 1,723 | 1,568 | 1,498 | 1,352 | 1,296 | 1,272 | 1,264 | 2,318 | 2,173 | Upgrade
|
| Operating Income | 156.61 | 242.28 | 190.47 | 1.2 | -187.26 | -371.04 | -332.3 | -92.28 | 71.9 | 239.73 | 345.43 | 326.19 | 351.89 | 245.91 | 70.18 | -53 | -301.34 | -427.52 | -1,490 | -1,389 | Upgrade
|
| Interest Expense | - | - | - | - | - | - | - | - | -3.43 | -8.19 | -7.86 | - | -4.48 | - | -0.12 | -0.64 | -2.28 | -3.28 | -3.71 | -2.14 | Upgrade
|
| Interest & Investment Income | 127.38 | 121.6 | 111.8 | 105.44 | 93.07 | 75.57 | 54.42 | 30.24 | 14.47 | 6.04 | 3.42 | 3.08 | 5.24 | 7.6 | 10.46 | 16.12 | 22.41 | 29.35 | 33.26 | 30.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.01 | -7.83 | -1.05 | 3.8 | 4.23 | -1.17 | -12.98 | -14.5 | -20.82 | -10.83 | -1.2 | -8.29 | - | - | - | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 284 | 356.05 | 301.23 | 110.44 | -89.97 | -296.64 | -290.85 | -76.54 | 62.12 | 226.75 | 339.8 | 320.97 | 352.64 | 253.51 | 80.52 | -37.52 | -281.21 | -401.45 | -1,461 | -1,361 | Upgrade
|
| Merger & Restructuring Charges | -7.48 | -126.88 | -126.88 | -126.88 | -119.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -9.4 | -9.4 | -9.4 | -9.4 | - | - | - | - | - | - | - | - | - | - | - | - | Upgrade
|
| Legal Settlements | -34.65 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | - | - | - | - | - | - | - | - | -89.5 | -89.5 | -89.5 | -89.5 | - | - | - | Upgrade
|
| Pretax Income | 241.87 | 229.17 | 174.35 | -16.44 | -218.77 | -306.04 | -300.25 | -85.94 | 62.12 | 226.75 | 339.8 | 320.97 | 352.64 | 164.01 | -8.98 | -127.02 | -370.71 | -401.45 | -1,461 | -1,361 | Upgrade
|
| Income Tax Expense | 26.06 | 37.18 | 26.19 | 19.17 | 0.53 | -14.83 | -0.91 | 10.1 | 0.96 | 6.41 | 6.97 | 4.53 | 3.06 | 2.64 | -0.18 | 1.3 | 1.17 | 0.94 | 0.56 | 0.53 | Upgrade
|
| Net Income | 215.81 | 191.99 | 148.16 | -35.61 | -219.3 | -291.21 | -299.35 | -96.05 | 61.16 | 220.34 | 332.83 | 316.44 | 349.58 | 161.36 | -8.8 | -128.32 | -371.88 | -402.39 | -1,461 | -1,361 | Upgrade
|
| Net Income to Common | 215.81 | 191.99 | 148.16 | -35.61 | -219.3 | -291.21 | -299.35 | -96.05 | 61.16 | 220.34 | 332.83 | 316.44 | 349.58 | 161.36 | -8.8 | -128.32 | -371.88 | -402.39 | -1,461 | -1,361 | Upgrade
|
| Net Income Growth | - | - | - | - | - | - | - | - | -82.50% | 36.55% | - | - | - | - | - | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 679 | 676 | 674 | 675 | 675 | 675 | 672 | 666 | 660 | 654 | 647 | 640 | 632 | 622 | 609 | 596 | 623 | 568 | 533 | 420 | Upgrade
|
| Shares Outstanding (Diluted) | 695 | 676 | 674 | 675 | 675 | 675 | 672 | 666 | 670 | 675 | 699 | 692 | 674 | 652 | 609 | 596 | 623 | 568 | 533 | 420 | Upgrade
|
| Shares Change (YoY) | 2.97% | 0.22% | 0.34% | 1.34% | 0.76% | -0.08% | -3.85% | -3.75% | -0.59% | 3.64% | 14.67% | 16.00% | 8.22% | 14.67% | 14.38% | 41.81% | 129.35% | 175.05% | 318.76% | 230.84% | Upgrade
|
| EPS (Basic) | 0.32 | 0.28 | 0.22 | -0.05 | -0.33 | -0.43 | -0.45 | -0.14 | 0.09 | 0.34 | 0.51 | 0.49 | 0.55 | 0.26 | -0.01 | -0.22 | -0.60 | -0.71 | -2.74 | -3.24 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.28 | 0.22 | -0.05 | -0.33 | -0.43 | -0.45 | -0.14 | 0.09 | 0.33 | 0.48 | 0.46 | 0.51 | 0.25 | -0.02 | -0.22 | -0.60 | -0.71 | -2.74 | -3.24 | Upgrade
|
| EPS Growth | - | - | - | - | - | - | - | - | -81.79% | 32.23% | - | - | - | - | - | - | - | - | - | - | Upgrade
|
| Free Cash Flow | 943.78 | 807.2 | 767.46 | 604.9 | 408.14 | 370.05 | 415.2 | 440.22 | 591.06 | 685.45 | 681.04 | 743.88 | 633.13 | 373.95 | 230.47 | 11.43 | -89.69 | 4.6 | -12.26 | -33.13 | Upgrade
|
| Free Cash Flow Per Share | 1.36 | 1.19 | 1.14 | 0.90 | 0.60 | 0.55 | 0.62 | 0.66 | 0.88 | 1.01 | 0.97 | 1.08 | 0.94 | 0.57 | 0.38 | 0.02 | -0.14 | 0.01 | -0.02 | -0.08 | Upgrade
|
| Gross Margin | 78.94% | 78.58% | 78.11% | 77.46% | 76.53% | 75.48% | 75.25% | 75.90% | 77.10% | 78.72% | 79.69% | 79.47% | 78.78% | 77.60% | 74.63% | 73.45% | 69.96% | 68.36% | 68.30% | 68.59% | Upgrade
|
| Operating Margin | 4.51% | 7.26% | 5.97% | 0.04% | -6.35% | -12.92% | -11.74% | -3.29% | 2.59% | 8.81% | 12.95% | 12.65% | 14.44% | 10.95% | 3.68% | -3.13% | -21.73% | -34.93% | -122.87% | -121.54% | Upgrade
|
| Profit Margin | 6.21% | 5.75% | 4.64% | -1.17% | -7.43% | -10.14% | -10.58% | -3.43% | 2.21% | 8.10% | 12.48% | 12.27% | 14.34% | 7.18% | -0.46% | -7.58% | -26.81% | -32.87% | -120.48% | -119.13% | Upgrade
|
| Free Cash Flow Margin | 27.17% | 24.18% | 24.04% | 19.80% | 13.83% | 12.88% | 14.67% | 15.71% | 21.32% | 25.20% | 25.53% | 28.85% | 25.98% | 16.64% | 12.09% | 0.67% | -6.47% | 0.38% | -1.01% | -2.90% | Upgrade
|
| EBITDA | 177.14 | 262.28 | 210.63 | 22.71 | -151.47 | -329.62 | -286.82 | -45.79 | 105.99 | 270.05 | 373.37 | 353.69 | 380 | 276.2 | 102.2 | -16.02 | -263.87 | -391.7 | -1,456 | -1,361 | Upgrade
|
| EBITDA Margin | 5.10% | 7.86% | 6.60% | 0.74% | -5.13% | -11.48% | -10.13% | -1.63% | 3.82% | 9.93% | 14.00% | 13.72% | 15.59% | 12.29% | 5.36% | -0.95% | -19.03% | -32.00% | -120.08% | -119.10% | Upgrade
|
| D&A For EBITDA | 20.53 | 20.01 | 20.16 | 21.51 | 35.79 | 41.42 | 45.48 | 46.49 | 34.09 | 30.32 | 27.94 | 27.5 | 28.11 | 30.29 | 32.03 | 36.99 | 37.47 | 35.82 | 33.84 | 27.79 | Upgrade
|
| EBIT | 156.61 | 242.28 | 190.47 | 1.2 | -187.26 | -371.04 | -332.3 | -92.28 | 71.9 | 239.73 | 345.43 | 326.19 | 351.89 | 245.91 | 70.18 | -53 | -301.34 | -427.52 | -1,490 | -1,389 | Upgrade
|
| EBIT Margin | 4.51% | 7.26% | 5.97% | 0.04% | -6.35% | -12.92% | -11.74% | -3.29% | 2.59% | 8.81% | 12.95% | 12.65% | 14.44% | 10.95% | 3.68% | -3.13% | -21.73% | -34.93% | -122.87% | -121.54% | Upgrade
|
| Effective Tax Rate | 10.77% | 16.22% | 15.02% | - | - | - | - | - | 1.55% | 2.83% | 2.05% | 1.41% | 0.87% | 1.61% | - | - | - | - | - | - | Upgrade
|
| Advertising Expenses | - | - | - | 145.6 | - | - | - | 139.7 | - | - | - | 94.7 | - | - | - | 30.3 | - | - | - | 55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.