Pinterest, Inc. (PINS)
NYSE: PINS · Real-Time Price · USD
32.72
+0.57 (1.77%)
Sep 26, 2024, 4:01 PM EDT - Market closed

Pinterest Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter
Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021 Q4 2020 Q3 2020 Q2 2020 Q1 2020 Q4 2019 Q3 2019 +5 Quarters
Period Ending
Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21 Jun '21 Mar '21 Dec '20 Sep '20 Jun '20 Mar '20 Dec '19 Sep '19 +5 Quarters
Revenue
3,3383,1923,0552,9512,8722,8302,8032,7722,7202,6682,5782,4372,2471,9061,6931,3871,2241,2131,1431,016
Upgrade
Revenue Growth (YoY)
16.22%12.80%9.01%6.46%5.59%6.09%8.71%13.75%21.09%39.97%52.31%75.71%83.55%57.15%48.12%36.50%32.11%46.74%51.17%54.86%
Upgrade
Cost of Revenue
715.04698.93688.76692.59704.2700.35675.5634.82579541.92529.32517.1503.16483.6449.36416.61387.29384.44358.9330.94
Upgrade
Gross Profit
2,6232,4942,3662,2582,1682,1302,1272,1372,1412,1262,0491,9201,7441,4221,243970.33836.74828.35783.86685.11
Upgrade
Selling, General & Admin
1,2601,2251,3011,4991,4841,4421,2701,1411,046976.25942.26864.89820.26719.96690.11664.15649.231,038965.67878.23
Upgrade
Research & Development
1,1211,0781,0641,0661,0561,020948.98924.6855.86804.08780.26703.12677.36632.22606.19607.52615.031,2801,2071,108
Upgrade
Operating Expenses
2,3812,3032,3652,5652,5392,4622,2192,0651,9021,7801,7231,5681,4981,3521,2961,2721,2642,3182,1731,987
Upgrade
Operating Income
242.28190.471.2-306.66-371.04-332.3-92.2871.9239.73345.43326.19351.89245.9170.18-53-301.34-427.52-1,490-1,389-1,302
Upgrade
Interest Expense
--------3.43-8.19-7.86--4.48--0.12-0.64-2.28-3.28-3.71-2.14-2.63
Upgrade
Interest & Investment Income
121.6111.8105.4493.0775.5754.4230.2414.476.043.423.085.247.610.4616.1222.4129.3533.2630.1625.8
Upgrade
Other Non Operating Income (Expenses)
-7.83-1.053.84.23-1.17-12.98-14.5-20.82-10.83-1.2-8.29---------
Upgrade
EBT Excluding Unusual Items
356.05301.23110.44-209.37-296.64-290.85-76.5462.12226.75339.8320.97352.64253.5180.52-37.52-281.21-401.45-1,461-1,361-1,278
Upgrade
Merger & Restructuring Charges
-126.88-126.88-126.88-----------------
Upgrade
Asset Writedown
----9.4-9.4-9.4-9.4-------------
Upgrade
Other Unusual Items
-------------89.5-89.5-89.5-89.5----
Upgrade
Pretax Income
229.17174.35-16.44-218.77-306.04-300.25-85.9462.12226.75339.8320.97352.64164.01-8.98-127.02-370.71-401.45-1,461-1,361-1,278
Upgrade
Income Tax Expense
37.1826.1919.170.53-14.83-0.9110.10.966.416.974.533.062.64-0.181.31.170.940.560.530.2
Upgrade
Net Income
191.99148.16-35.61-219.3-291.21-299.35-96.0561.16220.34332.83316.44349.58161.36-8.8-128.32-371.88-402.39-1,461-1,361-1,279
Upgrade
Net Income to Common
191.99148.16-35.61-219.3-291.21-299.35-96.0561.16220.34332.83316.44349.58161.36-8.8-128.32-371.88-402.39-1,461-1,361-1,279
Upgrade
Net Income Growth
--------82.50%36.55%-----------
Upgrade
Shares Outstanding (Basic)
676674675675675672666660654647640632622609596623568533420271
Upgrade
Shares Outstanding (Diluted)
676674675675675672666670675699692674652609596623568533420271
Upgrade
Shares Change (YoY)
0.22%0.34%1.34%0.76%-0.08%-3.85%-3.75%-0.59%3.64%14.67%16.00%8.22%14.67%14.38%41.81%129.35%175.05%318.76%230.84%113.79%
Upgrade
EPS (Basic)
0.280.22-0.05-0.32-0.43-0.45-0.140.090.340.510.490.550.26-0.01-0.22-0.60-0.71-2.74-3.24-4.71
Upgrade
EPS (Diluted)
0.280.22-0.05-0.32-0.43-0.45-0.140.090.330.480.460.510.25-0.02-0.22-0.60-0.71-2.74-3.24-4.71
Upgrade
EPS Growth
--------81.79%32.23%-----------
Upgrade
Free Cash Flow
807.2767.46604.9408.14370.05415.2440.22591.06685.45681.04743.88633.13373.95230.4711.43-89.694.6-12.26-33.13-52.72
Upgrade
Free Cash Flow Per Share
1.191.140.900.600.550.620.660.881.010.971.080.940.570.380.02-0.140.01-0.02-0.08-0.19
Upgrade
Gross Margin
78.58%78.11%77.46%76.53%75.48%75.25%75.90%77.10%78.72%79.69%79.47%78.78%77.60%74.63%73.45%69.96%68.36%68.30%68.59%67.43%
Upgrade
Operating Margin
7.26%5.97%0.04%-10.39%-12.92%-11.74%-3.29%2.59%8.81%12.95%12.65%14.44%10.95%3.68%-3.13%-21.73%-34.93%-122.87%-121.54%-128.11%
Upgrade
Profit Margin
5.75%4.64%-1.17%-7.43%-10.14%-10.58%-3.43%2.21%8.10%12.48%12.27%14.34%7.18%-0.46%-7.58%-26.81%-32.87%-120.48%-119.13%-125.84%
Upgrade
Free Cash Flow Margin
24.18%24.04%19.80%13.83%12.88%14.67%15.71%21.32%25.20%25.53%28.85%25.98%16.64%12.09%0.67%-6.47%0.38%-1.01%-2.90%-5.19%
Upgrade
EBITDA
262.28210.6322.71-270.87-329.62-286.82-45.79105.99270.05373.37353.69380276.2102.2-16.02-263.87-391.7-1,456-1,361-1,277
Upgrade
EBITDA Margin
7.86%6.60%0.74%-9.18%-11.48%-10.13%-1.63%3.82%9.93%14.00%13.72%15.59%12.29%5.36%-0.95%-19.03%-32.00%-120.08%-119.10%-125.65%
Upgrade
D&A For EBITDA
20.0120.1621.5135.7941.4245.4846.4934.0930.3227.9427.528.1130.2932.0336.9937.4735.8233.8427.7924.94
Upgrade
EBIT
242.28190.471.2-306.66-371.04-332.3-92.2871.9239.73345.43326.19351.89245.9170.18-53-301.34-427.52-1,490-1,389-1,302
Upgrade
EBIT Margin
7.26%5.97%0.04%-10.39%-12.92%-11.74%-3.29%2.59%8.81%12.95%12.65%14.44%10.95%3.68%-3.13%-21.73%-34.93%-122.87%-121.54%-128.11%
Upgrade
Effective Tax Rate
16.22%15.02%-----1.55%2.83%2.05%1.41%0.87%1.61%-------
Upgrade
Advertising Expenses
--145.6---139.7---94.7---30.3---55-
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.