Skip to main content
logo
Planet Labs PBC (PL)
NYSE: PL · Real-Time Price · USD
17.50
+1.36 (8.43%)
At close: Oct 2, 2026, 4:00 PM EDT
17.68
+0.18 (1.03%)
After-hours: Oct 2, 2026, 7:59 PM EDT

Planet Labs PBC Cash Flow Statement

Millions USD. Fiscal year is Feb - Jan.

Operating Activities

Fiscal Quarter
Q2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Period Ending
Jul '26 Apr '26 Jan '26 Oct '25 Jul '25 Apr '25 Jan '25 Oct '24 Jul '24 Apr '24 Jan '24 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21
Net Income
-9.35-138.87-152.46-59.19-22.59-12.63-35.15-20.08-38.67-29.29-30.09-38-37.98-34.44-37.84-40.24-39.53-44.36-45.97-41.54
Depreciation & Amortization
9.499.898.919.219.9210.388.579.5212.5512.511.1113.1311.769.758.8310.1810.7911.1310.3810.05
Other Amortization
1.31.31.30.70.70.70.70.60.60.60.50.50.40.50.50.60.80.51.112.08
Asset Writedown & Restructuring Costs
------------------1.14-
Stock-Based Compensation
17.0616.4615.5213.4713.4612.5412.0211.8311.5713.0712.5212.616.6615.3615.719.4420.5819.8229.344.64
Other Operating Activities
0.59106.14120.4845.16.71-9.216.531.381.9-2.18-0.31-8.02-2.44-8-2.140.09-2.13-2.77-17.3810.57
Change in Accounts Receivable
1.4822.47-37.574.9823.55-21.19-17.475.46-5.455.481.21-2.28-1.47-0.12-8.92-3.36-1.3919.98-29.071.57
Change in Inventory
0.18-0.73-0.61-----------------
Change in Accounts Payable
-6.624.0824.12-5.984.57-8.92-5.61-11.829.32-5.24-4.31-3.54-6.45-10.715.66-6.781.85-3.7114.018.58
Change in Unearned Revenue
48.23-1.1454.4320.8133.7442.0715.51.22-0.43-0.722.68-0.427.72-7.775-4.22-8.22-6.9512.50.1
Change in Other Net Operating Assets
-9.41-4.15-13.49-0.52-2.283.58-1.395.970.761.48-0.163.161.394.84-1.6-6.03-5.02-0.172.74-8.75
Operating Cash Flow
52.9515.4420.6528.5967.7717.35-6.34.08-7.86-4.3-6.84-22.879.6-30.6-14.82-30.31-22.27-6.53-21.2-12.71
Operating Cash Flow Growth (YoY)
-21.88%-10.99%-601.50%----------------

Investing Activities

Fiscal Quarter
Q2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Period Ending
Jul '26 Apr '26 Jan '26 Oct '25 Jul '25 Apr '25 Jan '25 Oct '24 Jul '24 Apr '24 Jan '24 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21
Capital Expenditures
-27.35-17.31-21.6-26.7-20.29-8.12-11.6-7.63-15.12-9.94-8.91-7.38-15.37-6.34-1.43-2.5-3.65-2.86-4.26-2.05
Cash Acquisitions
---5.4-------1.07--7.54---3.82----9.62-
Sale (Purchase) of Intangibles
-2.05-0.92-1.68-1.24-1.47-1.85-1.4-1.5-1.77-5.44-1.15-1.27-1.26-0.74-0.58-0.47-0.63-0.65-1.94-0.76
Investment in Securities
-87.6748.65-175.73-143.072.3211.71-0.13-1.5668.1347.230.9536.76-14.72-5.231.2-31.21-195.11---
Other Investing Activities
-0.35---------0.3-0.45-0.3-0.37-0.28-0.15-0.12-0.15-0.15-0.14-0.15
Investing Cash Flow
-117.4230.41-204.41-171.01-19.441.74-13.13-10.6951.2430.48-9.5520.27-31.72-12.58-4.79-34.29-199.53-3.65-15.97-2.96

Financing Activities

Fiscal Quarter
Q2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Period Ending
Jul '26 Apr '26 Jan '26 Oct '25 Jul '25 Apr '25 Jan '25 Oct '24 Jul '24 Apr '24 Jan '24 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21
Total Debt Issued
---448.76----------------
Total Debt Repaid
-------------------66.95-
Net Debt Issued (Repaid)
---448.76---------------66.95-
Issuance of Common Stock
124.51112.6813.5112.236.313.314.510.410.980.020.620.413.063.33.794.491.464.963.772.99
Repurchase of Common Stock
-8.7-17.34-44.41-15.88-7.17-5.26-4.61-2.84-2.47-2.02-1.86-2.36-2.86-1.9-2.01-2.16-1.75-0.41-5.6-
Other Financing Activities
-2.01-0.14-0.14-46.85-0.14-7.2-0.13-7.77-1.24-0.38---0.02--0.3--0.2-538.45-3.04
Financing Cash Flow
113.895.2-31.04398.26-1-9.16-0.23-10.2-2.73-2.38-1.24-1.950.191.41.482.33-0.54.55469.67-0.06

Net Cash Flow

Fiscal Quarter
Q2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Period Ending
Jul '26 Apr '26 Jan '26 Oct '25 Jul '25 Apr '25 Jan '25 Oct '24 Jul '24 Apr '24 Jan '24 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21
Foreign Exchange Rate Adjustments
-1.3-1.020.730.85-0.015.68-0.280.110.24-0.280.08-0.22-0.020.181.38-0.66-0.47-0.65-0.74-0.38
Net Cash Flow
48.03140.04-214.07256.6947.3315.61-19.94-16.740.923.54-17.55-4.77-21.96-41.61-16.74-62.94-222.78-6.28431.77-16.11

Free Cash Flow

Fiscal Quarter
Q2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Period Ending
Jul '26 Apr '26 Jan '26 Oct '25 Jul '25 Apr '25 Jan '25 Oct '24 Jul '24 Apr '24 Jan '24 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21
Free Cash Flow
25.6-1.87-0.951.8947.489.23-17.9-3.56-22.98-14.24-15.74-30.25-5.78-36.94-16.25-32.81-25.92-9.4-25.46-14.76
Free Cash Flow Growth (YoY)
-46.08%-------------------
Free Cash Flow Margin
22.06%-1.99%-1.09%2.33%64.70%13.92%-29.08%-5.81%-37.62%-23.55%-26.75%-54.62%-10.74%-70.08%-30.67%-66.02%-53.49%-23.41%-68.53%-46.57%
Free Cash Flow Per Share
0.07-0.01-0.000.010.160.03-0.06-0.01-0.08-0.05-0.06-0.11-0.02-0.14-0.06-0.12-0.10-0.04-0.14-0.31
Levered Free Cash Flow
22.12-155.28208.01-23.1355.22-6.36-11.225.5-4.62-20.41-0.56-5.43-12.96-12.87-4.16-18.44-8.226.33-10.053.1
Unlevered Free Cash Flow
23.02-154.38209-22.4955.42-6.05-11.055.67-4.62-20.41-0.56-5.43-12.96-12.87-4.16-18.44-8.226.33-9.723.95

Additional Metrics

Fiscal Quarter
Q2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Period Ending
Jul '26 Apr '26 Jan '26 Oct '25 Jul '25 Apr '25 Jan '25 Oct '24 Jul '24 Apr '24 Jan '24 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21
Cash Interest Paid
------------------6.75-
Cash Income Tax Paid
--3.4---1.8-------3.1---0.88-
Change in Working Capital
33.8620.5226.8919.359.5815.55-8.960.834.21-0.57-3.0721.2-13.760.13-20.39-12.789.150.181.49
SEC Filings: 10-K · 10-Q