Prologis, Inc. (PLD)
NYSE: PLD · Real-Time Price · USD
109.74
+0.55 (0.50%)
Jul 23, 2025, 1:23 PM - Market open
Prologis Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Rental Revenue | 7,847 | 7,515 | 6,819 | 4,913 | 4,148 | 3,791 | Upgrade |
Property Management Fees | 36.25 | 15 | 4.7 | 20.94 | 20.7 | 10.62 | Upgrade |
Other Revenue | 1,031 | 1,026 | 1,507 | 1,350 | 995.01 | 934.36 | Upgrade |
| 8,915 | 8,555 | 8,331 | 6,285 | 5,164 | 4,736 | Upgrade | |
Revenue Growth (YoY | 10.01% | 2.70% | 32.56% | 21.71% | 9.03% | 34.14% | Upgrade |
Property Expenses | 2,110 | 2,057 | 2,010 | 1,509 | 1,248 | 1,170 | Upgrade |
Selling, General & Administrative | 422.45 | 418.77 | 390.41 | 331.08 | 293.17 | 274.85 | Upgrade |
Depreciation & Amortization | 2,615 | 2,581 | 2,485 | 1,813 | 1,578 | 1,562 | Upgrade |
Other Operating Expenses | 44.71 | 47.04 | 53.35 | 40.34 | 22.44 | 30.01 | Upgrade |
Total Operating Expenses | 5,193 | 5,104 | 4,939 | 3,693 | 3,142 | 3,037 | Upgrade |
Operating Income | 3,722 | 3,452 | 3,392 | 2,591 | 2,022 | 1,699 | Upgrade |
Interest Expense | -945.96 | -863.93 | -641.33 | -309.04 | -266.23 | -314.51 | Upgrade |
Currency Exchange Gain (Loss) | -134.2 | 121 | -10 | - | 165.28 | -166.43 | Upgrade |
Other Non-Operating Income | 87.73 | 87.73 | 97.22 | 241.62 | - | - | Upgrade |
EBT Excluding Unusual Items | 2,730 | 2,796 | 2,838 | 2,524 | 1,921 | 1,218 | Upgrade |
Gain (Loss) on Sale of Assets | 1,095 | 1,318 | 623.31 | 1,187 | 1,590 | 717.14 | Upgrade |
Other Unusual Items | - | 0.54 | 3.28 | -20.18 | -187.45 | -188.29 | Upgrade |
Pretax Income | 3,825 | 4,115 | 3,464 | 3,691 | 3,323 | 1,747 | Upgrade |
Income Tax Expense | 157.87 | 166.94 | 211.04 | 135.41 | 174.26 | 130.46 | Upgrade |
Earnings From Continuing Operations | 3,667 | 3,948 | 3,253 | 3,555 | 3,149 | 1,617 | Upgrade |
Minority Interest in Earnings | -218.7 | -216.3 | -193.93 | -190.54 | -208.87 | -134.82 | Upgrade |
Net Income | 3,449 | 3,732 | 3,059 | 3,365 | 2,940 | 1,482 | Upgrade |
Preferred Dividends & Other Adjustments | 5.88 | 5.88 | 5.84 | 6.06 | 6.15 | 8.69 | Upgrade |
Net Income to Common | 3,443 | 3,726 | 3,053 | 3,359 | 2,934 | 1,473 | Upgrade |
Net Income Growth | 22.05% | 21.98% | -9.08% | 14.46% | 98.39% | -5.79% | Upgrade |
Basic Shares Outstanding | 927 | 926 | 924 | 786 | 739 | 728 | Upgrade |
Diluted Shares Outstanding | 955 | 954 | 952 | 812 | 765 | 754 | Upgrade |
Shares Change (YoY) | 0.21% | 0.19% | 17.27% | 6.13% | 1.37% | 15.20% | Upgrade |
EPS (Basic) | 3.71 | 4.02 | 3.30 | 4.28 | 3.97 | 2.02 | Upgrade |
EPS (Diluted) | 3.70 | 4.01 | 3.29 | 4.25 | 3.94 | 2.01 | Upgrade |
EPS Growth | 21.80% | 21.76% | -22.63% | 7.83% | 96.35% | -18.51% | Upgrade |
Dividend Per Share | 3.940 | 3.840 | 3.480 | 3.160 | 2.520 | 2.320 | Upgrade |
Dividend Growth | 7.65% | 10.35% | 10.13% | 25.40% | 8.62% | 9.43% | Upgrade |
Operating Margin | 41.75% | 40.35% | 40.71% | 41.23% | 39.15% | 35.88% | Upgrade |
Profit Margin | 38.62% | 43.55% | 36.65% | 53.45% | 56.81% | 31.10% | Upgrade |
EBITDA | 6,332 | 6,032 | 5,877 | 4,404 | 3,600 | 3,261 | Upgrade |
EBITDA Margin | 71.03% | 70.51% | 70.54% | 70.08% | 69.71% | 68.86% | Upgrade |
D&A For Ebitda | 2,610 | 2,581 | 2,485 | 1,813 | 1,578 | 1,562 | Upgrade |
EBIT | 3,722 | 3,452 | 3,392 | 2,591 | 2,022 | 1,699 | Upgrade |
EBIT Margin | 41.75% | 40.35% | 40.71% | 41.23% | 39.15% | 35.88% | Upgrade |
Funds From Operations (FFO) | 5,730 | 5,795 | 5,746 | - | - | - | Upgrade |
Adjusted Funds From Operations (AFFO) | - | 5,795 | 5,746 | - | - | - | Upgrade |
Effective Tax Rate | 4.13% | 4.06% | 6.09% | 3.67% | 5.24% | 7.47% | Upgrade |
Revenue as Reported | 8,561 | 8,202 | 8,023 | 5,974 | 4,759 | 4,439 | Upgrade |
Updated Apr 29, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.