Prologis, Inc. (PLD)

Prologis Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Property, Plant & Equipment	78,488	78,488	78,627	73,443	45,914	44,456
Cash & Equivalents	1,319	1,319	530.39	278.48	556.12	598.09
Accounts Receivable	-	-	325.7	378	424.24	189.36
Other Receivables	-	-	155.91	143.32	133.03	146.27
Other Intangible Assets	-	-	1,936	1,910	1,144	1,229
Loans Receivable Current	-	-	72.73	116.54	35.97	44.75
Other Current Assets	248.51	248.51	797.46	952.41	914.33	1,211
Trading Asset Securities	-	-	0.12	45.57	-	-
Deferred Long-Term Tax Assets	-	-	1.23	5.73	8.93	5.59
Deferred Long-Term Charges	-	-	749.77	650.13	520.78	426
Other Long-Term Assets	15,274	15,274	9,825	9,975	8,835	7,759
Total Assets	95,329	95,329	93,021	87,897	58,486	56,065
Current Portion of Long-Term Debt	-	-	589.52	0.03	-	0.15
Current Portion of Leases	-	-	75.93	-	-	-
Long-Term Debt	30,879	30,879	28,470	23,876	17,715	16,849
Long-Term Leases	-	-	521.64	638.81	448.45	486.97
Accounts Payable	5,833	5,833	1,766	1,712	1,253	1,143
Accrued Expenses	-	-	212.01	225.1	104.48	93.89
Current Income Taxes Payable	-	-	-	-	-	86.21
Other Current Liabilities	-	-	49.35	11.19	20.31	52.55
Long-Term Unearned Revenue	-	-	466.05	429.54	186.37	167.97
Long-Term Deferred Tax Liabilities	-	-	-	-	75.01	-
Other Long-Term Liabilities	-	-	3,047	3,142	941.59	860.24
Total Liabilities	36,712	36,712	35,197	30,034	20,744	19,740
Preferred Stock, Redeemable	-	-	63.95	63.95	63.95	63.95
Common Stock	53,951	53,951	9.24	9.23	7.4	7.39
Additional Paid-In Capital	-	-	54,250	54,065	35,562	35,489
Distributions in Excess of Earnings	-	-	-627.07	-457.7	-1,328	-2,395
Comprehensive Income & Other	-	-	-514.2	-443.61	-878.25	-1,194
Total Common Equity	53,951	53,951	53,118	53,173	33,363	31,908
Minority Interest	4,666	4,666	4,642	4,626	4,315	4,353
Shareholders' Equity	58,617	58,617	57,824	57,863	37,742	36,325
Total Liabilities & Equity	95,329	95,329	93,021	87,897	58,486	56,065
Total Debt	30,879	30,879	29,657	24,515	18,163	17,336
Net Cash / Debt	-29,561	-29,561	-29,127	-24,191	-17,607	-16,738
Net Cash Per Share	-31.00	-31.00	-30.60	-29.81	-23.02	-22.19
Filing Date Shares Outstanding	954.08	954.08	924.88	923.43	740	739.5
Total Common Shares Outstanding	954.08	954.08	924.39	923.14	739.83	739.38
Book Value Per Share	56.55	56.55	57.46	57.60	45.10	43.15
Tangible Book Value	53,951	53,951	51,182	51,264	32,219	30,678
Tangible Book Value Per Share	56.55	56.55	55.37	55.53	43.55	41.49
Land	4,454	4,454	26,585	23,727	14,814	13,624
Buildings	-	-	52,626	48,650	32,160	31,490
Construction In Progress	2,830	2,830	4,367	4,212	2,729	1,883

Source: S&P Capital IQ. Real Estate template. Financial Sources.