Property, Plant & Equipment | 80,400 | 79,408 | 78,627 | 73,443 | 45,914 | |
| 1,146 | 1,319 | 530.39 | 278.48 | 556.12 | |
| - | 407.46 | 325.7 | 378 | 424.24 | |
| - | 142.42 | 155.91 | 143.32 | 133.03 | |
| - | 1,994 | 1,936 | 1,910 | 1,144 | |
| - | 74.59 | 72.73 | 116.54 | 35.97 | |
| 203.34 | 607.65 | 797.46 | 952.41 | 914.33 | |
| - | 9.59 | 0.12 | 45.57 | - | |
Deferred Long-Term Tax Assets | - | 3.26 | 1.23 | 5.73 | 8.93 | |
Deferred Long-Term Charges | - | 860.56 | 749.77 | 650.13 | 520.78 | |
| 16,975 | 10,503 | 9,825 | 9,975 | 8,835 | |
|
Current Portion of Long-Term Debt | - | 514.22 | 59 | 0.03 | - | |
Current Portion of Leases | - | 65.2 | - | - | - | |
| 35,037 | 30,365 | 29,001 | 23,876 | 17,715 | |
| - | 550.1 | 597.56 | 638.81 | 448.45 | |
| 5,933 | 1,769 | 1,766 | 1,712 | 1,253 | |
| - | 205.79 | 212.01 | 225.1 | 104.48 | |
Other Current Liabilities | - | 2.59 | 49.35 | 11.19 | 20.31 | |
Long-Term Unearned Revenue | - | 475.29 | 377.06 | 429.54 | 186.37 | |
Long-Term Deferred Tax Liabilities | - | 141.13 | 118.68 | - | 75.01 | |
Other Long-Term Liabilities | - | 2,623 | 3,017 | 3,142 | 941.59 | |
|
Preferred Stock, Redeemable | - | 63.95 | 63.95 | 63.95 | 63.95 | |
| 53,193 | 9.26 | 9.24 | 9.23 | 7.4 | |
Additional Paid-In Capital | - | 54,464 | 54,250 | 54,065 | 35,562 | |
Distributions in Excess of Earnings | - | -465.91 | -627.07 | -457.7 | -1,328 | |
Comprehensive Income & Other | - | -120.22 | -514.2 | -443.61 | -878.25 | |
| 53,193 | 53,887 | 53,118 | 53,173 | 33,363 | |
| 4,561 | 4,666 | 4,642 | 4,626 | 4,315 | |
|
Total Liabilities & Equity | 98,724 | 95,329 | 93,021 | 87,897 | 58,486 | |
| 35,037 | 31,495 | 29,657 | 24,515 | 18,163 | |
| -33,891 | -30,166 | -29,127 | -24,191 | -17,607 | |
| -35.42 | -31.63 | -30.60 | -29.81 | -23.02 | |
Filing Date Shares Outstanding | 958.02 | 926.86 | 924.88 | 923.43 | 740 | |
Total Common Shares Outstanding | 958.02 | 926.28 | 924.39 | 923.14 | 739.83 | |
| 55.52 | 58.18 | 57.46 | 57.60 | 45.10 | |
| 53,193 | 51,893 | 51,182 | 51,264 | 32,219 | |
Tangible Book Value Per Share | 55.52 | 56.02 | 55.37 | 55.53 | 43.55 | |
| 4,888 | 27,892 | 26,585 | 23,727 | 14,814 | |
| - | 54,841 | 52,626 | 48,650 | 32,160 | |
| 3,019 | 2,830 | 4,367 | 4,212 | 2,729 | |