Ladies and gentlemen, thank you for standing by. My name is Brent, and I will be your conference operator today. At this time, I would like to welcome everyone to the Prologis Q4 2021 earnings conference call. All lines have been placed on mute to prevent any background noise. After the speaker's remarks, we will conduct a question-and-answer session. If you'd like to ask a question at that time, simply press star followed by the number one on your telephone keypad. If you would like to withdraw your question, again, press star one. It is now my pleasure to turn today's call over to Jill Sawyer, Vice President of Investor Relations. Please go ahead.
Thanks, Brent, and good morning, everyone. I'm standing in for Tracy today. Welcome to our fourth quarter of 2021 earnings conference call. The supplemental document is available on our website at prologis.com under Investor Relations. I'd like to state that this conference call will contain forward-looking statements under federal securities laws. These statements are based on current expectations, estimates, and projections about the market and the industry in which Prologis operates, as well as management's beliefs and assumptions. Forward-looking statements are not guarantees of performance, and actual operating results may be affected by a variety of factors. For a list of those factors, please refer to the forward-looking statements notice in our 10-K or SEC filings. Additionally, our fourth quarter results press release and supplemental do contain financial measures such as FFO and EBITDA that are non-GAAP measures.
In accordance with Reg G, we have provided a reconciliation to those measures. This morning, we'll hear from Tom Olinger, our CFO, who will cover results, real-time market conditions, and guidance. Hamid Moghadam, Gary Anderson, Chris Caton, Mike Curless, Dan Letter, Ed Nekritz, Gene Reilly, and Colleen McKeown are also with us today. With that, I'll turn the call over to Tom. Tom, will you please begin?
Thanks, Jill. Good morning, everyone, and thank you for joining our call. The fourth quarter closed out a year of record-setting activity across our business. Core FFO was $1.12 per share, with net promote earnings of $0.05. For the full year, core FFO was $4.15 per share with net promote earnings of $0.06. Excluding promotes, core FFO grew 14% year-over-year. Net effect of rent change on rollover accelerated to 33%, up 510 basis points sequentially, and was led by the U.S. at over 37%. Average occupancy was 97.4%, up 80 basis points sequentially. Cash same-store NOI growth remains strong at 7.5% for the quarter and 6.1% for the full year.
I want to point out that we're modifying our in-place to market rent disclosure to standardize this metric among logistics REITs. This collaboration is an extension of the work we've done to harmonize other property operating metrics. We have collectively defined net effective lease mark-to-market of our operating portfolio as the growth rate from in-place rents to market rents. This now aligns with how rent change on rollover is expressed. Using this new definition consistently applied, our net effective lease mark-to-market at year-end jumped almost 800 basis points sequentially to 36%. This current rent spread represents embedded organic NOI of more than $1.2 billion or $1.55 per share that we will capture without any further market rent growth. Turning to strategic capital, this business continues to drive tremendous growth and value.
In Q4, we completed the early wind up of our highly successful UKLV venture. UKLV's $1.7 billion of operating assets were contributed to our PELF and PELP ventures. We earned net promote income of $0.05 in connection with the close out of this venture, and our percentage of infinite life vehicles has consequently grown to 95% of our $66 billion of third-party assets under management. For the year, our team raised $4.4 billion of third-party equity. After drawing down $1.9 billion in our open-ended fund for acquisitions during the year, equity queues stood at a record $4 billion at year-end. On the deployment front, we had a very productive and profitable year. Development starts totaled $3.6 billion with margins of 32%.
We continue to maintain a long development runway with a land portfolio able to support $26 billion of future starts. Stabilizations totaled $2.5 billion, with estimated value creation of $1.3 billion and average margin of 53%, both all-time highs. Realized development gains were $817 million for the year, also an all-time high. These results are the product of our highly disciplined team in an incredibly strong operating environment. For our customers, the importance of the health of their supply chain and the real estate that underpins it has never been so critical. We believe the current global supply chain challenges will continue well beyond this year. Fortunately, the scale of our 1 billion sq ft portfolio puts us in operations.
We're also investing in technology and talent to support our industry-leading sustainability objectives, including our efforts around renewable energy. Market dynamics today are highly favorable and demand has never been stronger. During the quarter, we signed 62 million sq ft of leases and issued proposals on 90 million sq ft. Demand is diverse across a range of industry and customers. E-commerce made up 19% of our new leasing this quarter, with further broadening of customer diversity. We signed 357 new leases with 265 unique e-commerce customers in 2021, both of which are high watermarks. Demand is fueled by three forces. First, overall consumption and demographic growth require our customers to expand. Second, customer supply chains are still repositioning to address the massive shift to e-commerce, as well as preparing for higher growth and service expectations.
Third, the need to create more resiliency in supply chains. Inventory to sales ratios are more than 10% below pre-pandemic levels. Our customers not only need to restock at this 10% shortfall, but build additional safety stock of 10% or greater. This combination has the potential to produce 800 million sq ft or more of future demand in the U.S. alone. Collectively, these forces have placed a premium on speed to market and flexibility, driving demand for years to come. From a supply perspective, construction underway in the U.S. is approximately 70% pre-leased, which is well above the historical average. We believe demand will balance out with supply in 2022, and vacancy rates will remain at record lows in both our U.S. and international markets. Competition for limited availabilities produced yet another quarter of record rent and value growth.
In the fourth quarter, rents in our portfolio grew 5.7% globally and 6.5% in the U.S., bringing full-year growth to record 18% and 20% respectively, far exceeding our initial forecast. This growth, paired with continued compression in cap rates, is translating to record valuation increases. Our portfolio posted its highest quarterly value increase, rising more than 12.5% globally, bringing the full-year increase to a remarkable 39%. Now moving to guidance for 2022, here are the components on a per share basis. We expect cash same-store NOI growth to range between 6%-7% and average occupancy to range between 96.5%-97.5%. We are forecasting rent growth in our markets to be 11% in the U.S. and 10% globally.
For strategic capital, we expect revenue excluding promotes to range between $540 million-$560 million. We expect net promote income of $0.55 per share for the year, almost all of which will occur in the third quarter and is driven by our PELF venture. While a record, given the significant increase in rents and valuations, we would expect to see similar or higher promote levels in 2023. In response to continued strong demand, we are forecasting development starts of $4.5 billion-$5 billion with approximately 35% build-to-suits. Dispositions will range between $1.5 billion-$1.8 billion, 2/3 of which we expect to close this quarter.
We're forecasting net deployment uses of $2.3 billion at the midpoint, which we plan to fund with $1.6 billion of free cash flow after dividends and a modest increase in leverage. We project core FFO, including the $0.55 of net promote income, to range between $5 and $5.10 per share, representing 22% year-over-year growth at the midpoint. Core FFO excluding promotes will range between $4.45 and $4.55 per share, or year-over-year growth of 10% at the midpoint. Since our investor forum in 2019, our three-year earnings CAGR has been 13% excluding promotes, well ahead of the 8%-9% CAGR forecast we originally provided.
Before closing out, I want to spend a minute on the quality of our earnings drivers and differentiators, which set Prologis apart from other real estate companies. We continue to drive strong organic growth and aren't reliant upon external growth to achieve sector-leading results. In fact, approximately 75% of the increase to our core FFO for 2022, excluding promotes, is derived from organic growth, principally same-store NOI and strategic capital fee-related earnings. It's important to point out that in 2022, our strategic capital revenue, including promotes, will be over $1 billion, a new milestone. This high margin business generates very durable fee streams with asset management fees marked to fair values each quarter, all while requiring minimal capital. In addition, we see growing earnings from our essentials business, which allows us to expand our services and solutions beyond rent.
When we introduced this business back in 2018, we set a target of $300 million from procurement savings and Essentials revenue. We will hit that target this year with more than $225 million from procurement and $75 million from Essentials. In light of our success with procurement and the fact that we have embedded this initiative into our platform, we will not provide specific procurement reporting going forward, instead focusing on Essentials. We also have a long development runway of $26 billion, much of which comes from our international opportunity set, positioning us for continued strong value creation well into the future. Lastly, these differentiators are all underpinned by the lowest cost of capital among REITs and unmatched scale that minimizes operating costs.
In closing, while 2021 was a year of many records, the bulk of the benefit from the current environment will be realized in the future, providing a clear, tangible runway for sector leading growth for many years to come. We are confident our best years are still ahead of us. With that, I'll turn the call back to the operator for your questions.
At this time, I would like to remind everyone, in order to ask a question, press star followed by the number one on your telephone keypad. In the interest of time, please limit yourself to one question. Should you have a follow-up, please re-queue. Your first question comes from the line of John Kim with BMO Capital Markets. Your line is open.
Thank you. I wanted to ask if you could provide some color on the yields on development starts, which compressed 50 basis points, the change for this quarter. I'm pretty sure this does not include the uplift in market rental growth of 10% you're expecting this year, but I just wanted to double-check that was the case. I was wondering how you view development yields and cap rates trending this year in a rising rate environment.
Yeah. The answer to your question is yes. We have not included the forecasted rent, so we underwrite based on what we see currently. We're, you know, in this environment where we're seeing returns compress, you should expect to see some compression in the development yields. Now, mix also has a lot to do with that, and that's something we can check out and maybe get back to you guys in the call down.
In terms of cap rate trends, I don't think you want to pay any attention to our forecast since we've been consistently wrong for the last five years.
Your next question comes from the line of Emmanuel Korchman with Citi. Your line is open.
Hey. Good morning. In terms of your ramping start guidance and commentary from lots of other competitors in the logistics space, when should people start worrying about the amount of supply coming? Maybe an easy way to answer that is how much of your starts are pre-leased, or do you expect to get pre-leased over the next couple of months and sort of assuage that supply issue?
Well, I'll start, then Chris will have some data for you too, Manny. I think every year we've all forecasted the supply exceeding demand, and we're yet to see that happen after the global financial crisis. It will happen in some year. I just don't know whether it's this coming year or some other year. I've never seen 70% pre-leasing in 40 years of doing this in the development portfolio. Also, the interest in build-to-suits I think is a pretty good indication that the product just isn't there. I'm willing to bet, this is a counterfactual, but I'm willing to bet if there were more supply, there would be more absorption and more demand. People simply cannot get the space that they need.
I think it will be several years. The other thing you need to pay attention to is that overall supply numbers are interesting, but our portfolio is very differentiated in terms of the markets, high barrier markets that our portfolio lives in. Let's not forget about overseas, because the dynamics overseas in terms of supply are very different than they are in the U.S. I think it's a complicated soup. I'm not trying to avoid your answer, but that's not on the first page of my worry list. It will be at some point, but it's not this year, and I don't think it's gonna be next year. Chris.
Yeah. Sure, Manny. The numbers for this year look very strong. Market environment, 375 million sq ft-400 million sq ft of both delivery and net absorption in our 30 markets. That'll leave the market vacancy rate at an ultra-low all-time record 3.4%-3.5% vacancy, so very low. This is especially true in our U.S. global markets, where we have an overweight strategy. In those markets, the under construction pipeline is just 3% of stock and is 70% pre-leased. 2021 net absorption, so demand, was 14% higher than that under construction pipeline. By comparison, our regional markets have 4.8% of their markets under construction. Our global markets are 180 basis points better.
2021 demand, net absorption was 12% below this under construction pipeline in the regional markets. Our global markets are 25% better.
Your next question comes from Jamie Feldman with Bank of America. Your line is open.
Great. Thanks for that color. Just, you know, as you think about when supply chain... First, the first question, you know, where are we or how much longer before you think supply chains do start to smooth out. I guess even more importantly, 'cause that's probably impossible to pick a date, what does warehouse demand look like when supply chains do smooth out? You know, of the type of demand that Tom outlined, you know, when supply chains smooth out, how much of that goes away?
Okay. I think Tom answered your second question, but let me take another stab at it. We know, this is a fact, it's not opinion, that the inventory levels, in terms of inventory to sales ratios are 10 points below what they were prior to the pandemic. The reason for that is that people are sitting at home and the goods economy has been on fire and people are buying a lot of stuff and not spending as much money on experience, etc. That dynamic will change. Regardless, that 10% will have to snap back to a normal level, and that's a source for demand. In addition to that, as we outlined in a paper that we put out almost a year and a half ago now, we believe there is.
At that time, we thought 5%-10%. Today, we would say 10%-15%. More demand, in other words, higher inventory to sales ratio, than normal or pre-pandemic, because of the need for resilience. Where does that number come from? It comes from all the customers that we talk to every day. Between where we are now and where we think we're gonna end up being, there is a 20%-25% swing in inventories. That is huge, and it is not driven by the fact that there's a bunch of inventory sitting around, certainly not in the U.S., and maybe sitting around in some plant somewhere. In the U.S., there's no inventory around for it to go away. That's the problem, and that's what's creating the supply chain problem.
Now, there were a lot of people smarter than me who predicted that the supply chain problems would have been over by Christmas or after Christmas. That is not the case. All they're doing is they're parking the ships further into the Pacific so that the visual is not as concerning, if you will, as it would have been, too many 60 Minutes stories on that that concern the politicians. That's not the only indication of a supply chain problem. I mean, you know, you could have a product that has 50 different parts going into it, and until the last part gets there, you can't ship that product. That's a supply chain problem.
The fact that you can't get truckers to pick up the goods from ports or transport them from point A to point B, that's a supply chain problem. I think all of those things are gonna take multiple years to resolve themselves. I think we're gonna be in this mode for a while.
Your next question comes from Craig Mailman with KeyBanc Capital Markets. Your line is open.
Hey, everyone. Tom, I kinda wanna go back to your commentary. I know you guys traditionally had said 8%-9% FFO growth. You know, the CAGR since the Investor Day has been 13%. I believe you guys are already kinda at 10% with initial guidance here. I mean, in this part of the cycle where, you know, market rents growth continues to be underestimated, your mark-to-market grows, you know, you're unleashing a little bit of the balance sheet with higher leverage here in that, you know, $2.5 million of uses here. Kinda, how should we think about maybe this point in the cycle trend till we get an inflection, and how long could that last?
Hey, Craig. I think you're asking, what's the 8%-9%? If it was 8%-9% back in 2019, has that changed today? Yes, it's changed. I think for several reasons, and it gets back to the differentiators I talked about in my script. I'll start with same store. My memory is that the same store embedded in that investor day was 3.5%-4.5%. That had
It was actually 3% growth in market rents on top of the mark-to-market that existed there. I don't remember what that was. It was in the teens, certainly.
Under our new methodology, I think that we were about 18%.
Yeah.
I think, give or take. Today we're at 36%, so almost double, right? You can think about that. That in-place to market alone is gonna ratchet up our same-store growth by more than 100 basis points, you know, up to 150 basis points. You can think about that level of same store for several years because that 36% in-place to market growth is an average. Think about what it's gonna be over the next year or two. Should be higher, right? Because you're gonna be rolling leases higher. And that 36% is not stopping.
If you look at our guidance, right, for rent growth for the year and rent change, I would expect to see that in-place to market build by the time we get to 2022, end of 2022, I think it's gonna cross the 40% mark. So that same store is gonna continue to grow, and it's not a one or two year story. It's two, three, four, five year story. Again, that's with market rents not growing at 36%. So that's number one. Second would be think about our strategic capital business, how we are scaling in that business, how our fees are growing without promotes, right? We saw asset values increase 39% overall for the year. Well, guess what? That increases asset values in our funds and our asset management fees increase as well.
That business has continued to scale and contribute. Then when you look at our Essentials business, we expect, you know, we talked at Investor Day about that business adding, you know, 50 basis points of growth, kinda $0.02. I think we're gonna be well ahead of that. I could go on with differentiators, but that 8%-9%, the new normal is, I think, what you're staring down with our core results this year.
Craig, let me add two things to what Tom said, all of which I agree with. Number one, you actually got our same store right better than most people, including us. Congratulations on that for the past. Going forward, look, the market is really good and all kinds of different portfolios, regardless of their strategies, will do well in an environment where rents are going up and cap rates are compressing. We are thinking way beyond that. I mean, you know, Tom mentioned Essentials. We have significant expectations for that business. Look at our labor CWI business. We did it as a service to customers, but it's quickly turning into a potential profit center.
We have now put together a group to invest in EV charging. We have actually committed to our first project in Southern California for EV charging on trucks. The ROIs on that business are off the charts. We're not... By the way, I could go on for another 20 minutes talking about the stuff that's in the pipeline. We're not sitting and just praying for the real estate aspects of our business. The most valuable aspect of our business is the 1 billion sq ft of customers that we serve that are in need of lots of other things. We're really excited about the long-term prospects. We didn't have that in 2019. Those things were a glimmer in our eyes. Now they're real businesses producing real bottom line.
That's why I'm pretty optimistic about the future going forward. Remember, all of that is being done with sub 20% leverage and external growth. Yeah, we have more external growth than anybody, but in relation to the size of our portfolio, external growth is almost an afterthought. We don't need to depend on that. That's, in my opinion, a lower quality source of growth because you're just arbitraging external capital to the internal cost of capital. Ours is organic, so I really not only feel good about the level of growth going forward, but also the quality of that growth.
Your next question comes from the line of Ron Kamdem with Morgan Stanley. Your line is open. Ron Kamdem, your line is open.
Yeah, thanks so much for the time. Congrats on the quarter. Just thinking about the same-store NOI guidance for 2022. Any more color on maybe the U.S. versus Europe? Maybe can you compare and contrast how you expect sort of growth for next year in the two regions? Thanks.
Yeah. I'll throw in some thoughts on rent growth. Rent growth in Europe is catching up to the U.S., and we've seen this play out in the past. Frankly, it's catching up slower than we expected because vacancy rates across Europe have been lower than the U.S. That's taking place now. I think we and Chris, you ought to dial in here, this year we'll see European rent growth that I think will exceed that of the U.S.
Indeed. The vacancy rates are lower and the rent growth is accelerating. It's an interesting point in time in the European markets.
Your next question is from Jon Petersen with Jefferies. Your line is open.
Oh, thank you. Just wanted to ask an accounting question. On the promote income, is that considered REIT income or is that in the taxable REIT subsidiary? If it is REIT income, is that gonna necessitate a large or potentially a special dividend this year, just given the size of the promotes?
The vast majority of it does come into the REIT itself versus the taxable REIT subsidiary. When you think just about dividends, as we've talked about in the past, you know, we have extremely low payout ratio, you know, 60%-ish is what we've been averaging and similar to what I would expect for 2022. And we're paying out the minimum required. You should think about our dividend having to grow in line with our underlying earnings. When you see earnings growing at 22%, you know, those promotes are landing in the OP in our REIT and need to be reflected in our dividend accordingly.
Your next question is from Nick Yulico with Scotiabank. Your line is open.
Thanks. In terms of the, you know, the guidance for this year on strategic capital and the promotes, Tom, can you just give us a feel for what level of asset value appreciation is assumed for the funds this year?
Sure, Nick. I'll preface it by, you know, there are several factors that go into the promote, not just real estate valuation. There's FX considerations because it's a euro-denominated fund, but that fund also has functional currencies not in euro, British pound, for example, right? There's FX activity going on, functional and transactional, transitional. Second would be there's debt mark-to-market in there. A long-winded way of saying that there are a lot of factors that impact it. From a valuation standpoint, we think there's some modest, you know, mid-single digit valuation increase embedded in there. We're taking our best shot at where it's gonna land. A lot of variables can impact it, and we're gonna update you accordingly as those move around. Particularly given how the how.
Once the promote exceeds that top hurdle, you can have a lot of variability in either direction, just depending on how things go. Funds based on third-party appraisals, they're gonna be what they're gonna be. Interest rates are gonna be what they're gonna be. FX rates are gonna be what they're gonna be. We've taken our best shot at estimating those impacts, and we'll keep you posted.
Yeah. The other thing I would add to that is that we're not assuming cap rate compression. Based on today's values, I would say there's an appraisal lag built into some of these valuations because the appraisers have a hard time keeping up with comps even today. The market's been so fast-moving. I think there are a couple of layers of protection built in that. Obviously, as Tom explained, once you pass the waterfall, all of the additional value is promotable. There's a lot of leverage on the upside and also on the downside. If I were a betting person, I would take the upside on that, not the downside.
Your next question is from Anthony Powell with Barclays. Your line is open.
Hi, good morning. Just to follow up on the promote question. You know, thanks for the color on 2023 promotes. How should we look at this stream of income over the next few years? Should we be valuing promotes at a higher multiple than historical, given kind of the recurring, increasing and recurring nature and the growth of the valuation of the portfolio?
You know, Let me take a stab at this. The issue with our promotes is this, we have two huge open-ended funds that are promotable, and those are on three year promote cycles. 2022 and 2023 are big promote years, just like 2019 and 2020 were, except more so. The third year, we have some small funds in that year. This year, for example, is that third year, which is relatively thin. This past year, we had U.K. Those funds over time will grow. This promote picture will become more even. We've also gone through a modernization of our funds terms and given the investors the option of basically extending the promotable period to the lean years.
Also new capital coming in is gonna have its promote tied to the year that the capital came in, as opposed to a set year. Over time, you're gonna see these promotes smooth out. It will take some years for them to be perfectly smooth. The way I would think about it is, look at the promotes over a three-year cycle and average them. I think the guidance that Tom talked about for this year, 2022, is actually not a bad number as sort of thinking about roughly that average over a three-year period. As to the valuation of that, look, you guys can do that better than us, but we're not getting anything for that, and we should get something.
Because the history is there, you can go back and look at it for 10 years under the new Prologis, 11 years, and assume something as a percentage of AUM. Historically, I've always used 25 basis points kind of in my head of promotable AUM with 60% of that going to the bottom line, you know, because of our participation programs. That's the way I think about it in a normalized year, but I think it's gonna be much higher than that in this cycle.
You've certainly seen our AUM grow and continue to grow. The underlying base to Hamid's point is growing rapidly as well.
Your next question is from the line of Blaine Heck with Wells Fargo. Your line is open.
Great, thanks. Wanted to touch on acquisitions quickly. It looks like you guys came in light this quarter relative to guidance, and I know, you know, acquisitions are certainly tougher to forecast than what you're going to be able to do on the development side or even on the disposition side. Wanted to get your thoughts on the acquisition market in general, whether the shortfall this quarter was driven by pricing or anything else specifically, and then any broader commentary regarding your level of interest, especially in large acquisitions in 2022, would be very helpful. Thanks.
Yeah. There was nothing in the quarterly results is indicative of more or less interest. As you see quarter to quarter, these numbers move around quite a bit. We are always in the market. We look at all the deals, big, small, portfolios, et cetera. You know, prices have been moving up obviously. There are competitive situations. You know, but I think we're disciplined like we always have been with acquisitions. We got great teams, and we're on every deal.
Your next question is from Michael Carroll with RBC Capital Markets. Your line is open.
Yeah, thanks. Can you provide some color on your underwritten development margins? It looks like the margins in the 4Q 2021 and 2021 starts is below the in-place pipeline and the recently stabilized assets. Is there something there that's driving those lower or is it just conservative estimates?
Well, our margins on starts have historically always been projected to be lower than our actual margins of completion, because we don't count on things like super rent growth and as we talked about earlier, or CapEx compression or all those other things that have happened. Obviously, over time, we're using up the cheapest land and buying more and more of our land of margin. The kind of margins we've had in the last couple of years have been just unprecedented. Over time, you should expect those kinds of margins to glide to a more normalized level as CapEx compression slows down and rental growth eventually will slow down. It can't keep going at, you know, 20% a year. That is not at all unusual.
There's nothing specific going on other than mix, where in some years, you know, we're developing more here and there and our land bank has different ages in different jurisdictions. So mix has a little bit to do with it, but the general trend has been much higher than across cycle kind of margins that we would expect to see.
Your next question is from Dave Rodgers with Baird. Your line is open.
Yeah. Hi, everyone. Wanted to ask about just kind of labor in general, obviously from a broader economic standpoint, a big issue for everyone. What are you hearing from your customers in terms of the rebuild of inventory maybe related to labor, how long that might take, and whether labor is getting better or worse for them, and how that might be impacting any real estate decisions, if at all?
Labor is getting worse. Labor has been getting worse actually for 10 years, and the pandemic only just made it worse faster. I think that is forcing our customers into deploying more automation, because they have to get their work done. That requires a lot of capital that many of our customers don't have. That's a business opportunity for Prologis, is to invest in innovation and robotics and all kinds of other automation, issues that help with the labor problem. Also, CWI is a major step that we've taken in that regard. I will tell you this, the more of that technology is deployed in our buildings, the stickier the tenants become, and probably the term of the lease will increase and turnover costs will go down.
I think it's good for us long term. I don't think this labor problem is gonna get solved. It's particularly acute in the U.S. It exists in other parts of the world, but it's particularly acute in the U.S. You know, there are lots of theories as to the reasons for it, but I'm not smart enough to know which ones make sense and which ones don't.
Your next question is from Tom Catherwood with BTIG. Your line is open.
Thank you, and good morning, everybody. Tom, going back to something you mentioned in your opening remarks, you were talking about the $26 billion build-out potential on your land bank, and you mentioned that it's underpinned by an international opportunity set. Developments obviously jumped in 2021, but they seem to be weighted more towards the U.S. than they were in 2019 and 2020. Is the expectation that Europe could account for a larger percent of the 2022 starts, or is the opportunity set you were talking about kind of in other geographies?
If you look at the composition of the land bank, our auction land and covered land plays, this is almost 200 million sq ft of build-out opportunity. It's about two-thirds in the Americas and a third outside of the Americas. That's the balance. You know, the cadence at which we take it down will be opportunity driven.
The other thing I would say is that, if you look at our 20-year track record of development profits, actually two-thirds have come from overseas and a third from the U.S. Again, that's a differentiator for Prologis, where we just have a bigger playing field and to make money in.
Your next question comes from the line of Vince Tibone with Green Street. Your line is open.
Hi, good morning. I wanna follow up on the lease mark-to-market. Could you share the estimated mark-to-market on a cash basis and also share the typical annual escalators you are getting on leases today?
Yeah. On the cash in-place to market today is right around 30%. From an escalator standpoint, I think what we're seeing today with escalators would clearly be in the 3s, and in certain markets, it's in the 4s and potentially even higher. I would tell you there, when we think about all this, escalators are certainly important, but at the end of the day, our teams are trying to drive the highest cash flows if they can of that lease. Bumps are a part of that. Starting rent's a part of that. TIs are a part of that, right? It all goes into the mix. You know, while it's important to look at bumps, it's not necessarily the sole determinant of the economics you're driving out of leases.
We are NPV investors on leasing, you know, and the profile of it is usually our. And th at's on a market-wide basis.
We were able to mitigate about 7% of that increase or 7 percentage points of the increase. Our net increase that we absorbed last year was 24%. We feel like most of that is a competitive advantage against our competitors. You know, there's a lot behind this. In terms of what we see for this year, tough to say how that plays out, but our teams are considering a 10%-12% additional steel construction increase for 2022.
By the way, that. Let me tie that to some of the earlier questions. When you're getting this kind of escalation on replacement costs, and by the way, I would say land prices have gone up even at a higher rate than that. It's nice to own already 1 billion sq ft of this kind of real estate. Particularly all the other people trying to get into the same business, driving down cap rates at the same time that replacement cost rents are going up is a nice place to be. That is not brilliance, that's just dumb luck.
Your next question is from Caitlin Burrows with Goldman Sachs. Your line is open.
Hi there. I guess just, considering your expectations for 2022 and the guidance you've laid out, can you give any details on what portion is already known? Like for example, leases signed in 2021 that will commence in 2022, you already know that timing and rate. For the parts that you don't already know, like lease commitments in the second half or pace of development stabilization, what sort of assumptions are you making? Is it that the strength of 2021 stays the same, improves further, or slows, and kind of what's driving that?
I would say, Caitlin, there are very few things that haven't happened already that will affect 2022 one way or another. Because even if we get it wrong on rental change on one side or the other, we've put away so many of our rollovers already in for 2022, that there isn't that much opportunity on the margin to sort of affect that, in a big way. So there's 6% leasing basically remaining to be done. You know, that's gonna happen on average in the middle of the year. So that's really 3% of our 97%. It's just not gonna move the numbers around that much. Obviously, development stabilizations and all that are more of a you know, future year type of thing. Again, they occur during the year.
I would say our volatility in the short term, meaning this year, is gonna be relatively modest. You can take that answer to the bank pretty much any year at this time.
I'd go back just to the in-place-to-market, that $1.2 billion of NOI that we will capture with no market rent growth. That gives you a high level of certainty regarding, you know, the same-store growth going forward. The things you need to think about is, you know, if rent growth outperforms in 2022, that's gonna take that $1.2 billion up. You know, I mentioned, I think that 36% in-place-to-market today is gonna cross 40% by the time we get to the end of the year. It's that sort of predictability, I believe, that underpins our confidence why our growth will continue to be sector leading for many years to come.
Your next question is from Derek Johnston with Deutsche Bank. Your line is open.
Hi, everyone. Thank you. Are rising rents and revenue growth still handily outpacing the supply chain and efficiencies, inflation and really overall expense growth? How do you view rents versus expenses, linked expenses playing out in 2022?
I'm not sure I understand the question completely. Expenses are obviously going up as well, but they're going up more sort of in line with general inflation. Real estate rent inflation in logistics has been certainly higher than that, if you want to describe it as inflation. The other thing is that in terms of overall logistics costs, rents, even with their recent escalation, are 3%-4% of the total picture. You know, cost of drivers, cost of fuel, cost of transportation, all of those things are much bigger factors in terms of our customers' cost structure. There is not as much sensitivity to the real estate costs if there's a commensurate increase in productivity that comes along with that.
I think that's what you asked, but we'll give you an opportunity to clarify here if that's not what you asked.
Thank you.
Okay.
All right. Thanks.
Your next question comes from the line of Emmanuel Korchman with Citi. Your line is open.
Hey, good morning out there. It's Michael Bilerman. Hamid, I wanted to come back to you gave an answer where you said, you know, you're not gonna predict cap rate trends because you've been consistently wrong for the last five years. I wanna sort of dive into sort of the components that made you wrong over the last five years. I get rents have moved up dramatically and NOI is so important as a numerator, but the denominator, the cap rate, you know, really does impact your capital allocation decisions, what to buy, what to sell, what to develop, how you raise capital on the balance sheet and all those sort of inputs. I guess, how are you thinking about it going forward? You must have a view.
I'm just trying to understand maybe some of the components that made you wrong over the last five years and how that informs your decision going forward.
Look, we've taken our best shot, and we do have a view on these things. After all, we give you guidance, and we've done that for 25 years. We do have a view. Our view's always been, not always, but in the last 10 years, as far as I remember, is that, you know, most of us in this room, sort of grew up in the 1980s and 1990s, and cap rates were 9% and 10% for logistics in those days. As the cap rates have marched down in the last 20 years to where they are today, I don't know, 3%-4%, we are anchored in the past. It always feels like it's a little expensive and all that. You know, there are a couple things that have changed.
First of all, general interest rates and all that have driven capital market returns down for everything, stocks, bonds, everything, including real estate. But I think there has been a better appreciation of logistics real estate as an asset class that has caused logistics cap rates to compress further than maybe some other property types that have compressed less or in more recent years gone the other way. I don't see anything stopping that part of it. Your guess as good as mine and with respect to long-term interest rates and their direction, but I can tell you, the weight of the money is accelerating. It's not slowing down.
The other thing is that I think if you, if you're uncertain about the inflation outlook, which is what a lot of the discussion is it inflation, is it supply chain, is it short-term, is it long-term? Not a bad thing to own modestly leveraged real estate in an asset class that's in equilibrium. Actually, better than equilibrium, a couple of hundred basis points tighter than equilibrium, when you have replacement costs that give you that buffer. We have the buffer of the mark-to-market in the 30% range that Tom talked about. We also have the buffer of replacement costs going up, which Gene talked about. That's just the future buffer that we haven't started talking about yet. I think rentals for...
I have been consistently in our company low on rental projections, but higher than all my colleagues. Low compared to what actually happened, but higher than all my colleagues. I expect that to continue for some time, but I think it's imprudent in a year where you've had this kind of spectacular rental growth to go out there and project 10 more years of that. I mean we run our business assuming more modest, you know, sort of more closer to trend line type of dynamics. If it works out better than that, we report it to you every quarter. We try to get it as close to the pin, and as the pin moves, we'll move. I don't know if that's an answer to your question or not.
One other thing I would tell you. I think you were the last question? Yeah, you were the last question, so maybe this is a wrap-up. Look, as you think about our company, it's really important to get cap rates right, really important, at least in the long term, to get rental growth and all those things right. We will out-compete on those bases all day long. This company is increasingly becoming a multiple product line, cash flow generating type of business. Tom mentioned $1 billion coming out of our private capital franchise with essentially no capital because our capital is our co-investment, which is in the rent business. The Essentials business, we sort of gloss over it, but it's a $75 million a year business now.
It can be a billion-dollar business. The EV business can be a billion-dollar business. I'm not saying that it is or whether it's gonna happen in two years, but increasingly, we're building these cash flows on top of the base real estate business because eventually, the real estate business will slow down. The ability to do business with those customers that use our real estate, I think is a runway for us for multiple decades. That's what's really exciting about where we are today. Thank you for your interest in our company, and we look forward to talking to you soon.
Ladies and gentlemen, this concludes today's conference call. Thank you for your participation. You may now disconnect.