Planet Fitness Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,324	1,182	1,071	936.77	587.02
Revenue Growth (YoY)	12.06%	10.30%	14.36%	59.58%	44.37%
Cost of Revenue	548.85	487.63	443.65	396.62	211.71
Gross Profit	775.29	694.03	627.68	540.15	375.31
Selling, General & Admin	137.63	129.15	124.93	114.85	94.54
Depreciation & Amortization Expenses	155.79	160.35	149.41	124.02	62.8
Other Operating Expenses	87.2	80.34	80.47	71.2	74.58
Total Operating Expenses	380.61	369.83	354.82	310.07	231.92
Operating Income	394.68	324.2	272.86	230.08	143.4
Interest Income	23	23.12	17.74	5.01	0.88
Interest Expense	-108.24	-100.04	-86.58	-88.63	-81.21
Other Non-Operating Income (Expense)	-0.45	-0.55	3.51	14.98	-11.1
Total Non-Operating Income (Expense)	-85.7	-77.47	-65.32	-68.64	-91.44
Pretax Income	308.98	246.73	207.54	161.44	51.96
Provision for Income Taxes	85.87	68.44	58.51	50.52	5.66
Net Income	219.1	172.04	138.31	99.4	42.77
Minority Interest in Earnings	1.16	2.2	8.72	11.05	3.35
Net Income to Common	219.1	172.04	138.31	99.4	42.77
Net Income Growth	27.36%	24.39%	39.15%	132.39%	-
Shares Outstanding (Basic)	84	86	85	85	84
Shares Outstanding (Diluted)	84	86	85	85	84
Shares Change (YoY)	-2.45%	0.75%	0.76%	0.80%	6.30%
EPS (Basic)	2.62	2.01	1.63	1.18	0.51
EPS (Diluted)	2.62	2.00	1.62	1.18	0.51
EPS Growth	31.00%	23.46%	37.29%	131.37%	-
Shares Outstanding	80.45	84.32	86.76	83.43	83.8
Free Cash Flow	254.75	188.81	194.27	140.15	135.22
Free Cash Flow Growth	34.92%	-2.81%	38.61%	3.65%	-
Free Cash Flow Per Share	3.04	2.20	2.28	1.66	1.61
Gross Margin	58.55%	58.73%	58.59%	57.66%	63.94%
Operating Margin	29.81%	27.44%	25.47%	24.56%	24.43%
Profit Margin	16.63%	14.75%	13.72%	11.79%	7.86%
FCF Margin	19.24%	15.98%	18.13%	14.96%	23.03%
EBITDA	550.46	484.54	422.28	354.1	206.2
EBITDA Margin	41.57%	41.01%	39.42%	37.80%	35.13%
EBIT	394.68	324.2	272.86	230.08	143.4
EBIT Margin	29.81%	27.44%	25.47%	24.56%	24.43%
Effective Tax Rate	27.79%	27.74%	28.19%	31.29%	10.89%

Updated Feb 24, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q