Planet Fitness Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,385	1,324	1,182	1,071	936.77	587.02
Revenue Growth (YoY)	14.41%	12.06%	10.30%	14.36%	59.58%	44.37%
Cost of Revenue	578.22	548.85	487.63	443.65	396.62	211.71
Gross Profit	806.5	775.29	694.03	627.68	540.15	375.31
Selling, General & Admin	137.48	137.63	129.15	124.93	114.85	94.54
Depreciation & Amortization Expenses	157.76	155.79	160.35	149.41	124.02	62.8
Other Operating Expenses	97.12	87.2	80.34	80.47	71.2	74.58
Total Operating Expenses	392.35	380.61	369.83	354.82	310.07	231.92
Operating Income	414.14	394.68	324.2	272.86	230.08	143.4
Interest Income	22.85	23	23.12	17.74	5.01	0.88
Interest Expense	-115.01	-108.24	-100.04	-86.58	-88.63	-81.21
Other Non-Operating Income (Expense)	-0.12	-0.45	-0.55	3.51	14.98	-11.1
Total Non-Operating Income (Expense)	-92.29	-85.7	-77.47	-65.32	-68.64	-91.44
Pretax Income	321.86	308.98	246.73	207.54	161.44	51.96
Provision for Income Taxes	88.97	85.87	68.44	58.51	50.52	5.66
Net Income	228.79	219.1	172.04	138.31	99.4	42.77
Minority Interest in Earnings	1.19	1.16	2.2	8.72	11.05	3.35
Net Income to Common	228.79	219.1	172.04	138.31	99.4	42.77
Net Income Growth	27.39%	27.36%	24.39%	39.15%	132.39%	-
Shares Outstanding (Basic)	82	84	86	85	85	84
Shares Outstanding (Diluted)	83	84	86	85	85	84
Shares Change (YoY)	-2.93%	-2.45%	0.75%	0.76%	0.80%	6.30%
EPS (Basic)	2.77	2.62	2.01	1.63	1.18	0.51
EPS (Diluted)	2.77	2.62	2.00	1.62	1.18	0.51
EPS Growth	30.66%	31.00%	23.46%	37.29%	131.37%	-
Shares Outstanding	79.12	80.45	84.32	86.76	83.43	83.8
Free Cash Flow	265.9	254.75	188.81	194.27	140.15	135.22
Free Cash Flow Growth	4.38%	34.92%	-2.81%	38.61%	3.65%	-
Free Cash Flow Per Share	3.22	3.04	2.20	2.28	1.66	1.61
Gross Margin	58.24%	58.55%	58.73%	58.59%	57.66%	63.94%
Operating Margin	29.91%	29.81%	27.44%	25.47%	24.56%	24.43%
Profit Margin	16.61%	16.63%	14.75%	13.72%	11.79%	7.86%
FCF Margin	19.20%	19.24%	15.98%	18.13%	14.96%	23.03%
EBITDA	571.9	550.46	484.54	422.28	354.1	206.2
EBITDA Margin	41.30%	41.57%	41.01%	39.42%	37.80%	35.13%
EBIT	414.14	394.68	324.2	272.86	230.08	143.4
EBIT Margin	29.91%	29.81%	27.44%	25.47%	24.56%	24.43%
Effective Tax Rate	27.64%	27.79%	27.74%	28.19%	31.29%	10.89%

Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q