Revenue

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	2011 - 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2011 - 2020
Franchise - U.S Revenue	-	-	Log In	Log In	Log In	Upgrade
Franchise - International Revenue	-	-	Log In	Log In	Log In	Upgrade
Total Franchise Revenue	446.28M	423.25M	Log In	Log In	Log In	Upgrade
Corporate-Owned Stores - U.S Revenue	-	-	Log In	Log In	Log In	Upgrade
Corporate-Owned Stores - International Revenue	-	-	Log In	Log In	Log In	Upgrade
Total Corporate-Owned Stores Revenue	527.10M	502.29M	Log In	Log In	Log In	Upgrade
Equipment Revenue - U.S Revenue	-	-	Log In	Log In	Log In	Upgrade
Equipment - International Revenue	-	-	Log In	Log In	Log In	Upgrade
Total Equipment Revenue	276.86M	256.12M	Log In	Log In	Log In	Upgrade
Revenue (Total)	1.25B	1.18B	Log In	Log In	Log In	Upgrade

Revenue by Geography

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	2011 - 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2011 - 2020
United States Revenue	-	1.14B	Log In	Log In	Log In	Upgrade
Rest of World Revenue	-	40.10M	Log In	Log In	Log In	Upgrade
Revenue (Other)	1.25B	-	Log In	Log In	Log In	Upgrade
Revenue (Total)	1.25B	1.18B	Log In	Log In	Log In	Upgrade

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	2011 - 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2011 - 2020
Franchise Segment Adjusted EBITDA	-	301.12M	Log In	Log In	Log In	Upgrade
Corporate-Owned Stores Segment Adjusted EBITDA	-	188.75M	Log In	Log In	Log In	Upgrade
Equipment Segment Adjusted EBITDA	-	71.78M	Log In	Log In	Log In	Upgrade
Corporate and Other Segment Adjusted EBITDA	-	-73.94M	Log In	Log In	Log In	Upgrade
Operating Income (Other)	352.60M	-163.51M	Log In	Log In	Log In	Upgrade
Operating Income (Total)	352.60M	324.20M	Log In	Log In	Log In	Upgrade

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	2011 - 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2011 - 2020
Franchise Segment EBITDA	-	-	Log In	Log In	Log In	Upgrade
Corporate-Owned Stores Segment EBITDA	-	-	Log In	Log In	Log In	Upgrade
Equipment Segment EBITDA	-	-	Log In	Log In	Log In	Upgrade
Corporate and Other Segment EBITDA	-	-	Log In	Log In	Log In	Upgrade
Operating Income (Other)	352.60M	324.20M	Log In	Log In	Log In	Upgrade
Operating Income (Total)	352.60M	324.20M	Log In	Log In	Log In	Upgrade

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	2011 - 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2011 - 2020
Franchisee-Owned Stores	2.48K	2.45K	Log In	Log In	Log In	Upgrade
Corporate-Owned Stores	283.00	277.00	Log In	Log In	Log In	Upgrade
Total Stores	2.76K	2.72K	Log In	Log In	Log In	Upgrade
Total Membership	20.80M	19.70M	Log In	Log In	Log In	Upgrade

Updated Aug 6, 2025. Data Source: Fiscal.ai.