Skip to main content
logo
Philip Morris International Inc. (PM)
NYSE: PM · Real-Time Price · USD
200.17
+4.51 (2.31%)
At close: Jul 28, 2026, 4:00 PM EDT
202.00
+1.83 (0.91%)
After-hours: Jul 28, 2026, 7:59 PM EDT

PM Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Revenue
11,19210,14610,36210,84510,1409,3019,7069,9119,4688,7939,0479,1418,9678,0198,1528,0327,8327,7468,1048,122
Revenue Growth (YoY)
10.38%9.09%6.76%9.42%7.10%5.78%7.28%8.42%5.59%9.65%10.98%13.81%14.49%3.52%0.59%-1.11%3.13%2.12%8.87%9.08%
Cost of Revenue
3,5333,2413,5603,5013,2743,0313,4233,3663,3453,1953,4623,1653,2283,0383,2112,9352,6482,6082,8072,596
Gross Profit
7,6596,9056,8027,3446,8666,2706,2836,5456,1235,5985,5855,9765,7394,9814,9415,0975,1845,1385,2975,526
Selling, General & Admin
3,1293,0123,4292,6723,1132,7263,0242,8912,6792,5532,6962,6063,1732,2502,0172,1292,1281,8402,3502,108
Other Operating Expenses
-00041-----0-665-------
Total Operating Expenses
3,1293,0123,4292,6723,1542,7263,0242,8912,6792,5532,6962,6063,8382,2502,0172,1292,1281,8402,3502,108
Operating Income
4,5303,8933,3734,2633,7123,5443,2593,6543,4443,0452,8893,3701,9012,7312,9242,9683,0563,2982,9473,455
Interest Expense
-243-237-218-230-277-241-326-189-329-299-273-261-297-230-170-138-126-154-146-154
Other Non-Operating Income (Expense)
55-9-14-11-12-16-15-14-15-9-8-6-22-8-7-5-4-33-27
Total Non-Operating Income (Expense)
-238-232-227-244-288-253-342-204-343-314-282-269-303-252-178-145-131-158-179-181
Pretax Income
4,2923,6613,1464,0193,4243,2912,9173,4503,1012,7312,6073,1011,5982,4792,7462,8232,9253,1402,7683,274
Provision for Income Taxes
9556766757516526598727357346763201,031560428409622594619593735
Net Income
3,3372,9852,4713,2682,7722,632-2712,7152,3672,0552,2872,0701,0382,0512,3372,2012,3312,5212,1752,539
Minority Interest in Earnings
520547330-210-267-58308-367-39-93911613556-601149819082113
Net Income to Common
2,8172,4382,1413,4783,0392,690-5793,0822,4062,1482,1962,0549031,9952,3972,0872,2332,3312,0932,426
Net Income Growth (YoY)
-7.31%-9.37%-12.85%26.31%25.23%-50.05%166.44%7.67%-8.38%-1.58%-59.56%-14.41%14.52%-13.97%2.81%-3.60%5.92%5.16%
Shares Outstanding (Basic)
1,5591,5581,5571,5571,5571,5561,5551,5551,5551,5531,5521,5521,5521,5521,5501,5501,5511,5501,5561,558
Shares Outstanding (Diluted)
1,5601,5591,5581,5581,5581,5571,5571,5561,5561,5551,5541,5541,5531,5531,5521,5521,5521,5521,5571,560
Shares Change (YoY)
0.13%0.13%0.06%0.13%0.13%0.13%0.19%0.13%0.19%0.13%0.13%0.13%0.06%0.06%-0.32%-0.51%-0.51%-0.51%-0.06%0.13%
EPS (Basic)
1.801.561.372.231.951.72-0.381.981.541.381.411.321.011.281.541.341.441.501.341.55
EPS (Diluted)
1.801.561.372.231.951.72-0.381.971.541.381.411.321.011.281.541.341.431.501.341.55
EPS Growth (YoY)
-7.69%-9.30%-13.20%26.62%24.64%-49.24%52.48%7.81%-8.44%-1.49%-29.37%-14.67%14.92%-13.55%2.88%-3.23%5.51%4.73%

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Free Cash Flow
5,112-7524,2654,0973,056-7543,7242,9634,262-1762,9913,0443,082-1,2342,7462,8163,2758893,7433,718
Free Cash Flow Growth (YoY)
67.28%-14.53%38.27%-28.30%-24.51%-2.66%38.29%-8.92%8.10%-5.89%--26.64%-24.26%-6.48%247.27%23.86%7.40%
Free Cash Flow Per Share
3.28-0.482.742.631.96-0.482.391.902.74-0.111.921.961.98-0.791.771.812.110.572.402.38
Dividends Per Share
1.4701.4701.4701.4701.3501.3501.3501.3501.3001.3001.3001.3001.2701.2701.2701.2701.2501.2501.2501.250
Dividend Growth (YoY)
8.89%8.89%8.89%8.89%3.85%3.85%3.85%3.85%2.36%2.36%2.36%2.36%1.60%1.60%1.60%1.60%4.17%4.17%4.17%4.17%
Gross Margin
68.43%68.06%65.64%67.72%67.71%67.41%64.73%66.04%64.67%63.66%61.73%65.38%64.00%62.11%60.61%63.46%66.19%66.33%65.36%68.04%
Operating Margin
40.48%38.37%32.55%39.31%36.61%38.10%33.58%36.87%36.38%34.63%31.93%36.87%21.20%34.06%35.87%36.95%39.02%42.58%36.36%42.54%
Profit Margin
29.82%29.42%23.85%30.13%27.34%28.30%-2.79%27.39%25.00%23.37%25.28%22.65%11.58%25.58%28.67%27.40%29.76%32.55%26.84%31.26%
FCF Margin
45.68%-7.41%41.16%37.78%30.14%-8.11%38.37%29.90%45.01%-2.00%33.06%33.30%34.37%-15.39%33.68%35.06%41.82%11.48%46.19%45.78%
EBITDA
5,0434,4033,8944,7684,2024,0243,7364,1523,8893,4123,2583,7992,2023,0302,9243,3263,0563,5513,2263,690
EBITDA Margin
45.06%43.40%37.58%43.96%41.44%43.26%38.49%41.89%41.08%38.80%36.01%41.56%24.56%37.79%35.87%41.41%39.02%45.84%39.81%45.43%
EBIT
4,5303,8933,3734,2633,7123,5443,2593,6543,4443,0452,8893,3701,9012,7312,9242,9683,0563,2982,9473,455
EBIT Margin
40.48%38.37%32.55%39.31%36.61%38.10%33.58%36.87%36.38%34.63%31.93%36.87%21.20%34.06%35.87%36.95%39.02%42.58%36.36%42.54%
Effective Tax Rate
22.25%18.46%21.46%18.69%19.04%20.02%29.89%21.30%23.67%24.75%12.27%33.25%35.04%17.27%14.89%22.03%20.31%19.71%21.42%22.45%
SEC Filings: 10-K · 10-Q