PNI Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	13.99	10.37	7.1	6.97	7.29	7.45
Revenue	13.99	10.37	7.1	6.97	7.29	7.45
Revenue Growth	92.67%	46.12%	1.82%	-4.39%	-2.15%	-13.10%
Gross Profit	13.99	10.37	7.1	6.97	7.29	7.45
Selling, General & Admin	2.26	1.72	1.35	1.34	1.43	1.7
Operating Expenses	2.26	1.72	1.35	1.34	1.43	1.7
Operating Income	11.73	8.65	5.75	5.63	5.86	5.75
Interest Expense	-4.58	-3.77	-2.37	-0.66	-0.57	-0.33
EBT Excluding Unusual Items	7.15	4.88	3.38	4.98	5.29	5.42
Gain (Loss) on Sale of Investments	12.65	1.54	-3.94	6.07	-36.38	1.72
Pretax Income	19.8	6.42	-0.56	11.05	-31.09	7.14
Net Income	19.8	6.42	-0.56	11.05	-31.09	7.14
Preferred Dividends & Other Adjustments	0	-	0.89	3.33	1.23	0.06
Net Income to Common	19.8	6.42	-1.46	7.72	-32.31	7.08
Net Income Growth	-	-	-	-	-	59.40%
Shares Outstanding (Basic)	24	24	11	11	11	11
Shares Outstanding (Diluted)	24	24	11	11	11	11
Shares Change	113.09%	113.09%	-	-	0.05%	0.13%
EPS (Basic)	0.83	0.27	-0.13	0.69	-2.88	0.63
EPS (Diluted)	0.83	0.27	-0.13	0.69	-2.88	0.63
EPS Growth	-	-	-	-	-	59.20%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	0.266	0.354	0.354	0.354	0.481	0.481
Dividend Growth	-25.00%	0%	0%	-26.33%	0%	0%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	83.85%	83.40%	80.95%	80.83%	80.38%	77.17%
Profit Margin	141.54%	61.92%	-20.50%	110.72%	-443.22%	95.02%
EBIT	11.73	8.65	5.75	5.63	5.86	5.75
EBIT Margin	83.85%	83.40%	80.95%	80.83%	80.38%	77.17%
Revenue as Reported	13.99	10.37	7.1	6.97	7.29	7.45

SEC Filings: 10-K · 10-Q