PRA Group, Inc. (PRAA)

PRA Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	802.55	966.52	1,096	1,065	993.06
Revenue Growth (YoY)	-16.96%	-11.79%	2.85%	7.29%	13.51%
Gross Profit	802.55	966.52	1,096	1,065	993.06
Selling, General & Admin	631.05	614.7	644.4	649.82	681.09
Other Operating Expenses	71.01	66.02	76.33	65.89	64.28
Operating Expenses	702.06	680.72	720.74	715.71	745.37
Operating Income	100.49	285.8	375	349.7	247.69
Interest Expense / Income	181.72	130.68	124.14	141.71	141.92
Other Expense / Income	18.38	1.19	12.88	17.45	-0.07
Pretax Income	-99.61	153.93	237.98	190.54	105.84
Income Tax	-16.13	36.79	54.82	41.2	19.68
Net Income	-83.48	117.15	183.16	149.34	86.16
Net Income Growth	-	-36.04%	22.65%	73.33%	31.41%
Shares Outstanding (Basic)	39	40	45	46	45
Shares Outstanding (Diluted)	39	40	45	46	46
Shares Change	-1.78%	-12.01%	-1.16%	0.62%	0.36%
EPS (Basic)	-2.13	2.96	4.07	3.28	1.90
EPS (Diluted)	-2.13	2.94	4.04	3.26	1.89
EPS Growth	-	-27.23%	23.93%	72.49%	31.25%
Free Cash Flow	-100.42	8.34	73.71	124.47	115.36
Free Cash Flow Per Share	-2.56	0.21	1.64	2.73	2.54
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	12.52%	29.57%	34.22%	32.82%	24.94%
Profit Margin	-10.40%	12.12%	16.72%	14.02%	8.68%
Free Cash Flow Margin	-12.51%	0.86%	6.73%	11.68%	11.62%
Effective Tax Rate	-	23.90%	23.03%	21.62%	18.59%
EBITDA	100.73	299.85	377.37	350.72	265.22
EBITDA Margin	12.55%	31.02%	34.44%	32.92%	26.71%
Depreciation & Amortization	18.62	15.24	15.26	18.47	17.46
EBIT	82.11	284.61	362.12	332.25	247.76
EBIT Margin	10.23%	29.45%	33.05%	31.19%	24.95%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).