Praxis Precision Medicines, Inc. (PRAX)
NASDAQ: PRAX · Real-Time Price · USD
277.62
+15.03 (5.72%)
At close: Nov 6, 2026, 4:00 PM EST
280.00
+2.38 (0.86%)
After-hours: Nov 6, 2026, 7:58 PM EST
PRAX Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -83.72 | -92.56 | -88.91 | -73.93 | -71.13 | -69.3 | -58.68 | -51.91 | -32.68 | -39.55 | -26.88 | -24.63 | -34.31 | -37.46 | -41.17 | -43.95 | -60.19 | -68.72 | -58.58 | -44.71 |
Depreciation & Amortization | 0.03 | 0.04 | 0.03 | 0.02 | 0.05 | 0.05 | 0.05 | 0.09 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.1 | 0.12 | 0.09 | 0.09 | 0.04 |
Loss (Gain) From Sale of Investments | -0.69 | -0.66 | -0.67 | -0.71 | -0.99 | -1.23 | -1.39 | -2.01 | -1.53 | -0.08 | - | - | 0 | 0.05 | 0.2 | 0.21 | 0.22 | 0.38 | 0.63 | 0.64 |
Stock-Based Compensation | 11.31 | 17.11 | 9.94 | 7.45 | 7.77 | 8.79 | 8.58 | 12.43 | 5.88 | 14.48 | 5.73 | 5.76 | 5.78 | 7.59 | 6.37 | 6.73 | 7.61 | 7.89 | 6.11 | 6.52 |
Other Operating Activities | 0.32 | 0.2 | 0.26 | 0.26 | 0.26 | 0.25 | 0.24 | 0.24 | 0.23 | 2.72 | 0.22 | 0.21 | 0.21 | 0.2 | 0.2 | 0.19 | 0.19 | 0.18 | 0.47 | 0.47 |
Change in Accounts Payable | -7.88 | 6.53 | -6.19 | 1.99 | 5.92 | 10.38 | -2.48 | 7.01 | -1.4 | 3.59 | -1.3 | -0.89 | -8.98 | 2.31 | 4.55 | -1.7 | -1.45 | 2.49 | 3.24 | 0.32 |
Change in Unearned Revenue | - | - | - | - | - | - | -1.46 | -0.3 | -0.36 | -0.43 | -0.52 | -0.47 | -0.78 | -0.68 | 5 | - | - | - | - | - |
Change in Other Net Operating Assets | 3.09 | -16.81 | 9.22 | -0.13 | 3.44 | -1.95 | -0.97 | 6.95 | 2.47 | -1.69 | -1.22 | -3.31 | 6.77 | -4.97 | -4.05 | -6.51 | -3.71 | 3.59 | 3.19 | 12.75 |
Operating Cash Flow | -77.54 | -86.15 | -76.33 | -65.06 | -54.68 | -53.01 | -56.12 | -27.5 | -27.28 | -20.86 | -23.86 | -23.22 | -31.21 | -32.85 | -28.81 | -44.92 | -57.21 | -54.11 | -44.86 | -23.96 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -0.25 | -0.06 | - | - | -0.06 | - | - | - | - | - | -0.05 | - | - | - | - | -0.05 | -0.11 | -0.29 | -0.53 | -0.45 |
Sale (Purchase) of Intangibles | -0.77 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | 12 | -344.21 | -328.39 | 50.41 | 17.95 | -51.06 | -10.92 | 49.57 | -195.92 | -91.22 | - | - | 5 | 34 | 22.59 | 48 | 35 | -8.26 | 10.7 | 14 |
Investing Cash Flow | 10.98 | -344.28 | -328.39 | 50.41 | 17.89 | -51.06 | -10.92 | 49.57 | -195.92 | -91.22 | -0.05 | - | 5 | 34 | 22.59 | 47.96 | 34.89 | -8.55 | 10.17 | 13.55 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Issuance of Common Stock | 4.88 | 622.35 | 613.34 | 6.81 | 28.65 | 55.46 | 113.92 | 1.44 | 216.38 | 182.89 | 4.13 | 0 | 69.68 | 18.2 | 5.39 | 3.37 | 0.52 | 1.7 | 7.71 | 0.21 |
Repurchase of Common Stock | -0.31 | -12.92 | -0.82 | -0.05 | -0.02 | -1.2 | -0.16 | -0 | -0.01 | -0.14 | -0.01 | -0 | -0 | -0.13 | -0.01 | -0.01 | -0.02 | -0.23 | - | - |
Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.26 | - | - |
Financing Cash Flow | 4.57 | 609.43 | 612.52 | 6.76 | 28.63 | 54.27 | 113.77 | 1.44 | 216.36 | 182.76 | 4.13 | - | 69.68 | 18.07 | 5.39 | 3.37 | 0.5 | 1.21 | 7.71 | 0.21 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | -61.99 | 179 | 207.8 | -7.89 | -8.15 | -49.81 | 46.73 | 23.5 | -6.84 | 70.68 | -19.79 | -23.22 | 43.46 | 19.22 | -0.83 | 6.4 | -21.82 | -61.45 | -26.98 | -10.2 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -77.79 | -86.21 | -76.33 | -65.06 | -54.73 | -53.01 | -56.12 | -27.5 | -27.28 | -20.86 | -23.91 | -23.22 | -31.21 | -32.85 | -28.81 | -44.96 | -57.32 | -54.4 | -45.39 | -24.41 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | - | - | - | - | - | - | -752.00% | -9105.96% | -7640.90% | -4839.21% | -4642.91% | -4960.47% | -3996.67% | -4809.08% | - | - | - | - | - | - |
Free Cash Flow Per Share | -2.67 | -2.98 | -3.00 | -2.96 | -2.55 | -2.52 | -2.81 | -1.46 | -1.45 | -1.50 | -2.64 | -2.57 | -6.71 | -9.28 | -9.08 | -14.73 | -18.88 | -17.95 | -15.14 | -8.19 |
Levered Free Cash Flow | -53.52 | -59.26 | -48.37 | -38.3 | -30.1 | -29.49 | -35.49 | -8.97 | -16.1 | -9.39 | -14 | -14.46 | -18.43 | -18.8 | -15.26 | -28.87 | -34.33 | -29.23 | -23.97 | -8.75 |
Unlevered Free Cash Flow | -53.52 | -59.26 | -48.37 | -38.3 | -30.1 | -29.49 | -35.49 | -8.97 | -16.1 | -9.39 | -14 | -14.46 | -18.43 | -18.8 | -15.26 | -28.87 | -34.33 | -29.23 | -23.97 | -8.75 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Change in Working Capital | -4.79 | -10.28 | 3.03 | 1.85 | 9.37 | 8.43 | -4.92 | 13.66 | 0.72 | 1.47 | -3.04 | -4.67 | -2.99 | -3.34 | 5.5 | -8.21 | -5.15 | 6.07 | 6.42 | 13.08 |