Porch Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	482.41	437.85	430.3	275.95	192.43
Revenue Growth (YoY)	10.18%	1.75%	55.94%	43.40%	166.16%
Cost of Revenue	142.42	225.63	220.24	107.58	58.73
Gross Profit	339.99	212.22	210.06	168.37	133.71
Selling, General & Admin	250.1	221.28	247.5	223.66	169.01
Research & Development	53.32	55.27	58.5	59.57	47.01
Other Operating Expenses	-	0.24	94.41	62.19	1.06
Total Operating Expenses	303.42	276.79	400.41	345.42	217.07
Operating Income	36.57	-64.57	-190.35	-177.05	-83.37
Interest Income	11.67	13.7	8.29	1.17	0.7
Interest Expense	-51.57	-42.54	-31.83	-8.72	-5.76
Other Non-Operating Income (Expense)	30.07	62.7	80.59	28.88	-28.46
Total Non-Operating Income (Expense)	-9.84	33.86	57.04	21.33	-33.51
Pretax Income	26.74	-30.71	-133.31	-155.72	-116.88
Provision for Income Taxes	-11.42	-2.12	-0.62	-0.84	-10.27
Net Income	-3.36	-28.6	-132.69	-154.88	-106.61
Minority Interest in Earnings	18.68	-	-	-	-
Net Income to Common	-3.36	-28.6	-132.69	-154.88	-106.61
Shares Outstanding (Basic)	104	100	96	97	94
Shares Outstanding (Diluted)	104	100	96	97	94
Shares Change (YoY)	4.12%	3.67%	-1.33%	3.69%	158.11%
EPS (Basic)	-0.03	-0.33	-1.39	-1.61	-1.14
EPS (Diluted)	-0.03	-0.33	-1.39	-1.61	-1.14
Free Cash Flow	52.06	-32.21	33.08	-20.09	-35.75
Free Cash Flow Per Share	0.50	-0.32	0.34	-0.21	-0.38
Gross Margin	70.48%	48.47%	48.82%	61.02%	69.48%
Operating Margin	7.58%	-14.75%	-44.24%	-64.16%	-43.32%
Profit Margin	3.18%	-6.53%	-30.84%	-56.12%	-55.40%
FCF Margin	10.79%	-7.36%	7.69%	-7.28%	-18.58%
EBITDA	36.57	-39.05	-165.94	-149.12	-66.98
EBITDA Margin	7.58%	-8.92%	-38.56%	-54.04%	-34.81%
EBIT	36.57	-64.57	-190.35	-177.05	-83.37
EBIT Margin	7.58%	-14.75%	-44.24%	-64.16%	-43.32%
Effective Tax Rate	-42.70%	6.89%	0.47%	0.54%	8.79%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q