Porch Group, Inc. (PRCH)
NASDAQ: PRCH · Real-Time Price · USD
14.78
-1.26 (-7.86%)
Aug 7, 2025, 1:09 PM - Market open

Porch Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202019 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2020
Net Income
56.84-32.83-133.93-156.56-106.61-54.03
Upgrade
Depreciation & Amortization
24.4125.5224.4227.9316.396.64
Upgrade
Loss (Gain) From Sale of Assets
-5.33----0.55
Upgrade
Asset Writedown & Restructuring Costs
--57.2361.39--
Upgrade
Stock-Based Compensation
27.6227.1820.7127.0438.5911.3
Upgrade
Provision & Write-off of Bad Debts
3.490.2437.180.811.06-
Upgrade
Other Operating Activities
-29.4-29.13-60.54-15.531.834.47
Upgrade
Change in Accounts Receivable
-0.65-0.161.03-4.89-2.910.2
Upgrade
Change in Accounts Payable
1.07-4.222.49-0.7-11.784.09
Upgrade
Change in Unearned Revenue
-26.27-0.44-21.5866.2553.562.21
Upgrade
Change in Other Net Operating Assets
-46.9-23.18106.93-23.51-54.91-23
Upgrade
Operating Cash Flow
10.21-31.6833.93-17.74-34.78-48.67
Upgrade
Capital Expenditures
-0.71-0.52-0.85-2.35-0.97-0.28
Upgrade
Cash Acquisitions
---1.97-38.63-256.43-7.79
Upgrade
Divestitures
10.3510.87----
Upgrade
Sale (Purchase) of Intangibles
-13.57-12.27-9.25-8.1-3.72-2.6
Upgrade
Investment in Securities
-75.16-43.14-44.18-30.6-2.31-
Upgrade
Investing Cash Flow
-79.09-45.06-56.25-79.68-263.43-10.67
Upgrade
Long-Term Debt Issued
--116.9933.64413.5466.19
Upgrade
Long-Term Debt Repaid
--23.37-14.28-27.9-46.97-81.64
Upgrade
Net Debt Issued (Repaid)
-25.08-23.37102.75.75366.57-15.45
Upgrade
Issuance of Common Stock
----126.74306.04
Upgrade
Repurchase of Common Stock
---5.61-1.81-28.88-0.04
Upgrade
Common Dividends Paid
------30
Upgrade
Other Financing Activities
-3.52-0.34-6.14-2.71-48.89-5.65
Upgrade
Financing Cash Flow
-28.59-23.7190.951.23415.55259.61
Upgrade
Net Cash Flow
-97.47-100.4568.63-96.19117.34200.27
Upgrade
Free Cash Flow
9.51-32.2133.08-20.09-35.75-48.95
Upgrade
Free Cash Flow Margin
2.18%-7.36%7.69%-7.28%-18.58%-67.70%
Upgrade
Free Cash Flow Per Share
0.09-0.320.34-0.21-0.38-1.35
Upgrade
Cash Interest Paid
11.7123.7612.213.512.669.1
Upgrade
Cash Income Tax Paid
0.080.62-2.29-0.67--
Upgrade
Levered Free Cash Flow
-106.63-63.1664.1630.7969.32-43.66
Upgrade
Unlevered Free Cash Flow
-78.68-36.5784.0536.2472.92-34.45
Upgrade
Change in Net Working Capital
118.0333.97-135.55-57.98-72.4223.78
Upgrade
Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q