PROCEPT BioRobotics Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	322.02	308.05	224.5	136.19	75.01	34.47
Revenue Growth (YoY)	29.26%	37.22%	64.84%	81.55%	117.60%	346.72%
Cost of Revenue	116.01	111.83	87.4	65.14	37.93	18.61
Gross Profit	206.01	196.23	137.1	71.05	37.09	15.87
Selling, General & Admin	238.7	228.81	171.42	131.77	88.83	51.04
Research & Development	76.34	71.28	62.3	48.45	28.98	18.99
Total Operating Expenses	315.04	300.09	233.71	180.22	117.81	70.03
Operating Income	-109.03	-103.86	-96.61	-109.17	-80.72	-54.16
Interest Income	10.23	12.06	9.75	7.35	2.01	0.12
Interest Expense	-3.53	-3.59	-4.18	-4	-5.18	-5.81
Other Non-Operating Income (Expense)	-	-	-	-	-3.26	-
Total Non-Operating Income (Expense)	6.7	8.48	5.57	3.35	-6.43	-5.69
Pretax Income	-61.34	-95.38	-91.05	-105.82	-87.15	-59.85
Provision for Income Taxes	0.15	0.19	0.37	0.08	-	-
Net Income	-102.47	-95.57	-91.41	-105.9	-87.15	-59.85
Net Income to Common	-102.47	-95.57	-91.41	-105.9	-87.15	-59.85
Shares Outstanding (Basic)	56	56	52	47	44	16
Shares Outstanding (Diluted)	56	56	52	47	44	16
Shares Change (YoY)	4.37%	6.56%	10.31%	6.43%	169.42%	349.90%
EPS (Basic)	-1.82	-1.72	-1.75	-2.24	-1.96	-3.63
EPS (Diluted)	-1.82	-1.72	-1.75	-2.24	-1.96	-3.63
Shares Outstanding	56.9	56.32	54.72	50.77	44.83	43.68
Free Cash Flow	-80.57	-58.34	-103.62	-133.21	-83.04	-57.93
Free Cash Flow Per Share	-1.44	-1.05	-1.99	-2.82	-1.87	-3.51
Gross Margin	63.97%	63.70%	61.07%	52.17%	49.44%	46.02%
Operating Margin	-33.86%	-33.71%	-43.04%	-80.16%	-107.61%	-157.12%
Profit Margin	-19.09%	-31.02%	-40.72%	-77.76%	-116.18%	-173.62%
FCF Margin	-25.02%	-18.94%	-46.16%	-97.81%	-110.69%	-168.03%
EBITDA	-102.38	-97.47	-91.38	-105.36	-77.88	-50.84
EBITDA Margin	-31.79%	-31.64%	-40.70%	-77.36%	-103.82%	-147.48%
EBIT	-109.03	-103.86	-96.61	-109.17	-80.72	-54.16
EBIT Margin	-33.86%	-33.71%	-43.04%	-80.16%	-107.61%	-157.12%
Effective Tax Rate	-0.24%	-0.20%	-0.40%	-0.08%	0.00%	0.00%

Updated Apr 30, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q