Primoris Services Corporation (PRIM)
NYSE: PRIM · Real-Time Price · USD
122.82
+0.98 (0.80%)
Jun 8, 2026, 4:00 PM EDT - Market closed
Primoris Services Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,487 | 7,575 | 6,367 | 5,715 | 4,421 | 3,498 | |
Revenue Growth (YoY) | 13.40% | 18.98% | 11.40% | 29.29% | 26.39% | 0.18% |
Cost of Revenue | 6,710 | 6,762 | 5,664 | 5,128 | 3,964 | 3,081 |
Gross Profit | 777.14 | 813.1 | 703.2 | 587.5 | 456.89 | 416.66 |
Selling, General & Admin | 405.5 | 399.2 | 383.3 | 328.7 | 281.58 | 230.11 |
Other Operating Expenses | 6.11 | 2.4 | 2.5 | 5.7 | -20.03 | 16.4 |
Total Operating Expenses | 411.61 | 401.6 | 385.8 | 334.4 | 261.55 | 246.51 |
Operating Income | 365.54 | 411.5 | 317.4 | 253.1 | 195.34 | 170.15 |
Interest Expense | -25.51 | -28.7 | -65.3 | -78.2 | -39.21 | -18.5 |
Other Non-Operating Income (Expense) | 1.57 | 1.2 | 2.8 | 2.7 | 3.16 | 0.2 |
Total Non-Operating Income (Expense) | -23.95 | -27.5 | -62.5 | -75.5 | -36.05 | -18.29 |
Pretax Income | 341.59 | 384 | 254.9 | 177.6 | 159.29 | 151.86 |
Provision for Income Taxes | 93.53 | 109.1 | 74 | 51.5 | 26.27 | 36.12 |
Net Income | 248.06 | 274.9 | 180.9 | 126.1 | 133.02 | 115.74 |
Net Income to Common | 248.06 | 274.9 | 180.9 | 126.1 | 133.02 | 115.74 |
Net Income Growth | 20.33% | 51.96% | 43.46% | -5.20% | 14.93% | 10.24% |
Shares Outstanding (Basic) | 54 | 54 | 54 | 53 | 53 | 53 |
Shares Outstanding (Diluted) | 55 | 55 | 55 | 54 | 54 | 53 |
Shares Change (YoY) | 0.22% | 0.37% | 0.74% | 0.82% | 1.13% | 9.31% |
EPS (Basic) | 4.59 | 5.09 | 3.37 | 2.37 | 2.50 | 2.19 |
EPS (Diluted) | 4.54 | 5.02 | 3.31 | 2.33 | 2.47 | 2.17 |
EPS Growth | 20.11% | 51.66% | 42.06% | -5.67% | 13.83% | 0.46% |
Shares Outstanding | 54.24 | 54.05 | 53.74 | 53.37 | 53.12 | 53.19 |
Free Cash Flow | 164.5 | 340.5 | 381.8 | 95.5 | -11.34 | -54.1 |
Free Cash Flow Growth | -51.69% | -10.82% | 299.79% | - | - | - |
Free Cash Flow Per Share | 3.00 | 6.21 | 6.99 | 1.76 | -0.21 | -1.02 |
Dividends Per Share | 0.320 | 0.320 | 0.260 | 0.240 | 0.240 | 0.240 |
Dividend Growth | - | 23.08% | 8.33% | - | - | - |
Gross Margin | 10.38% | 10.73% | 11.04% | 10.28% | 10.34% | 11.91% |
Operating Margin | 4.88% | 5.43% | 4.99% | 4.43% | 4.42% | 4.86% |
Profit Margin | 3.31% | 3.63% | 2.84% | 2.21% | 3.01% | 3.31% |
FCF Margin | 2.20% | 4.50% | 6.00% | 1.67% | -0.26% | -1.55% |
EBITDA | 459.84 | 503.4 | 412.9 | 360.1 | 294.5 | 275.71 |
EBITDA Margin | 6.14% | 6.65% | 6.49% | 6.30% | 6.66% | 7.88% |
EBIT | 365.54 | 411.5 | 317.4 | 253.1 | 195.34 | 170.15 |
EBIT Margin | 4.88% | 5.43% | 4.99% | 4.43% | 4.42% | 4.86% |
Effective Tax Rate | 27.38% | 28.41% | 29.03% | 29.00% | 16.49% | 23.78% |