| 535.5 | 455.8 | 217.78 | 248.69 | 200.51 |
Cash & Short-Term Investments | 535.5 | 455.8 | 217.78 | 248.69 | 200.51 |
| 17.49% | 109.30% | -12.43% | 24.03% | -38.63% |
| 723.4 | 834.4 | 685.44 | 663.12 | 471.66 |
| 1,075 | 869.3 | 982.02 | 792.57 | 509.92 |
| 2,334 | 2,160 | 1,885 | 1,704 | 1,182 |
Net Property, Plant & Equipment | 1,020 | 949.2 | 836.44 | 696.66 | 591.89 |
| 190.2 | 207.9 | 227.56 | 249.38 | 171.32 |
| 856.9 | 856.9 | 857.65 | 871.81 | 581.66 |
| 7 | 22.4 | 20.55 | 21.79 | 16.37 |
|
| 744.3 | 624.3 | 628.96 | 534.96 | 273.46 |
| 405.4 | 350.1 | 263.49 | 245.84 | 174.82 |
Current Portion of Long-Term Debt | 60.9 | 74.6 | 72.9 | 78.14 | 67.23 |
| 633.6 | 617.4 | 366.48 | 275.95 | 240.41 |
Other Current Liabilities | 4.3 | 4.3 | 3.2 | 3.19 | 3.19 |
Total Current Liabilities | 1,849 | 1,671 | 1,335 | 1,138 | 759.12 |
| 409 | 660.2 | 885.37 | 1,065 | 594.23 |
| 325.6 | 333.4 | 263.45 | 130.79 | 98.06 |
Other Long-Term Liabilities | 143.7 | 122.1 | 107.48 | 101.02 | 101.86 |
Total Long-Term Liabilities | 878.3 | 1,116 | 1,256 | 1,297 | 794.15 |
|
| - | - | 0.01 | 0.01 | 0.01 |
Additional Paid-in Capital | 296.9 | 285.8 | 275.85 | 263.77 | 261.92 |
Accumulated Other Comprehensive Income | -1.5 | -4.2 | -0.79 | -2.62 | 0.7 |
| 1,386 | 1,128 | 961.03 | 847.68 | 727.43 |
Total Common Shareholders' Equity | 1,681 | 1,410 | 1,236 | 1,109 | 990.06 |
| 1,681 | 1,410 | 1,236 | 1,109 | 990.06 |
Total Liabilities & Equity | 4,408 | 4,196 | 3,827 | 3,544 | 2,543 |
| 795.5 | 1,068 | 1,222 | 1,274 | 759.52 |
| -260 | -612.4 | -1,004 | -1,026 | -559.01 |
| -4.75 | -11.22 | -18.52 | -19.08 | -10.52 |
| 1,681 | 1,410 | 1,236 | 1,109 | 990.06 |
| 30.68 | 25.82 | 22.81 | 20.63 | 18.62 |
| 633.9 | 344.7 | 150.88 | -12.35 | 237.07 |
Tangible Book Value Per Share | 11.57 | 6.31 | 2.78 | -0.23 | 4.46 |