Prairie Operating Co. (PROP)
NASDAQ: PROP · Real-Time Price · USD
8.77
+0.56 (6.82%)
Nov 22, 2024, 4:00 PM EST - Market closed
Prairie Operating Co. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1.55 | 1.55 | - | 0.37 | 0.41 | 10.58 | Upgrade
|
| Revenue Growth (YoY) | - | - | - | -10.31% | -96.10% | -23.91% | Upgrade
|
| Cost of Revenue | 0.55 | 0.55 | - | 0.28 | 0.21 | 9.67 | Upgrade
|
| Gross Profit | 1 | 1 | - | 0.09 | 0.21 | 0.9 | Upgrade
|
| Selling, General & Admin | 31.94 | 16.27 | 0.79 | 5.79 | 2.05 | 2.49 | Upgrade
|
| Operating Expenses | 33.71 | 17.52 | 0.79 | 18.24 | 2.48 | 2.76 | Upgrade
|
| Operating Income | -32.71 | -16.52 | -0.79 | -18.15 | -2.27 | -1.86 | Upgrade
|
| Interest Expense | -0.01 | -0.12 | - | -1.18 | -0.64 | -0.3 | Upgrade
|
| Interest & Investment Income | 0.66 | 0.25 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -18.36 | -40.35 | - | -0.06 | 0.01 | - | Upgrade
|
| EBT Excluding Unusual Items | -50.42 | -56.74 | -0.79 | -19.39 | -2.9 | -2.16 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -1.48 | - | - | - | - | Upgrade
|
| Asset Writedown | -17.07 | -17.07 | - | - | - | - | Upgrade
|
| Other Unusual Items | -0.91 | -3.79 | - | 0.18 | - | - | Upgrade
|
| Pretax Income | -68.4 | -79.08 | -0.79 | -19.2 | -2.9 | -2.16 | Upgrade
|
| Earnings From Continuing Operations | -68.4 | -79.08 | -0.79 | -19.2 | -2.9 | -2.16 | Upgrade
|
| Earnings From Discontinued Operations | 15.97 | - | - | 1.93 | 0.96 | - | Upgrade
|
| Net Income to Company | -52.43 | -79.08 | -0.79 | -17.27 | -1.94 | -2.16 | Upgrade
|
| Net Income | -52.43 | -79.08 | -0.79 | -17.27 | -1.94 | -2.16 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 0.37 | 0.09 | - | Upgrade
|
| Net Income to Common | -52.43 | -79.08 | -0.79 | -17.64 | -2.03 | -2.16 | Upgrade
|
| Shares Outstanding (Basic) | 12 | 5 | - | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 5 | - | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 67.52% | - | - | 35.60% | - | 1.84% | Upgrade
|
| EPS (Basic) | -4.42 | -16.51 | - | -106.01 | -16.51 | -17.61 | Upgrade
|
| EPS (Diluted) | -4.42 | -16.51 | - | -106.01 | -16.51 | -17.71 | Upgrade
|
| Free Cash Flow | -19.05 | -33.34 | -0 | -16.9 | -1.1 | -0.71 | Upgrade
|
| Free Cash Flow Per Share | -1.61 | -6.96 | - | -101.53 | -8.93 | -5.80 | Upgrade
|
| Gross Margin | 64.51% | 64.51% | - | 23.80% | 50.00% | 8.55% | Upgrade
|
| Operating Margin | -2116.23% | -1068.67% | - | -4908.20% | -551.68% | -17.56% | Upgrade
|
| Profit Margin | -3391.60% | -5115.75% | - | -4770.91% | -491.41% | -20.44% | Upgrade
|
| Free Cash Flow Margin | -1232.50% | -2156.53% | - | -4569.57% | -265.68% | -6.73% | Upgrade
|
| EBITDA | -32.29 | -15.54 | - | -18.04 | -2.25 | -1.81 | Upgrade
|
| EBITDA Margin | - | - | - | - | - | -17.11% | Upgrade
|
| D&A For EBITDA | 0.43 | 0.98 | - | 0.11 | 0.02 | 0.05 | Upgrade
|
| EBIT | -32.71 | -16.52 | -0.79 | -18.15 | -2.27 | -1.86 | Upgrade
|
| EBIT Margin | - | - | - | - | - | -17.56% | Upgrade
|
| Revenue as Reported | - | - | - | - | 0.41 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.