Prairie Operating Co. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023
Revenue	1.55	1.55
Cost of Revenue	0.55	0.55
Gross Profit	1	1
Selling, General & Admin	23.81	16.27
Research & Development	0.71	0.26
Other Operating Expenses	18.06	18.06
Operating Expenses	42.57	34.59
Operating Income	-41.57	-33.59
Interest Expense / Income	0.12	0.12
Other Expense / Income	46.36	45.37
Pretax Income	-88.05	-79.08
Net Income	-88.05	-79.08
Shares Outstanding (Basic)	10	5
Shares Outstanding (Diluted)	10	5
Shares Change	2234.28%	-
EPS (Basic)	-12.28	-16.51
EPS (Diluted)	-12.28	-16.51
Free Cash Flow	-46.68	-33.53
Free Cash Flow Per Share	-4.67	-7.00
Gross Margin	64.51%	64.51%
Operating Margin	-2689.34%	-2173.09%
Profit Margin	-5696.22%	-5115.75%
Free Cash Flow Margin	-3019.80%	-2168.85%
EBITDA	-87.01	-77.97
EBITDA Margin	-5628.88%	-5044.23%
Depreciation & Amortization	0.92	0.98
EBIT	-87.93	-78.96
EBIT Margin	-5688.34%	-5107.87%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).