Skip to main content
logo
Prairie Operating Co. (PROP)
NASDAQ: PROP · Real-Time Price · USD
0.7147
-0.0089 (-1.23%)
At close: Jul 31, 2026, 4:00 PM EDT
0.6904
-0.0243 (-3.40%)
After-hours: Jul 31, 2026, 7:14 PM EDT

Prairie Operating Co. Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
312.25241.657.94-0.520.37
Revenue Growth
1350.36%2943.81%--39.97%-10.31%
Gross Profit
246.74191.335.81--0.550.09
Operating Income
93.4965.58-26.51-16.53-7.61-18.21
Net Income
-141.83-60.91-40.91-175.22-13.78-17.64
Earnings Per Share
-2.11-1.35-2.65-16.51-33.78-
EPS Growth
------

Revenue by Segment

Chart
Fiscal YearTTMFY 2025FY 2024
Period EndingMar '26 Dec '25 Dec '24
Crude Oil Sales
261.09204.046.6
Natural Gas Sales
17.989.470.55
NGL Sales
33.1828.140.79
Revenue (Total)
312.25241.657.94

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
0.260.025.1913.040.082.79
Total Debt
366.08370.5533.980.1405.5
Net Cash (Debt)
-365.81-370.53-28.7812.90.08-2.71
Net Cash Growth
---16057.55%--
Net Cash Per Share
-3.76-8.19-1.862.690.20-

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
179.24153.9-9.35-11.94-2.19-6.97
Capital Expenditures
-172.78-197.13-28.62-21.42-5.3-2.32
Free Cash Flow
6.46-43.23-37.96-33.36-7.49-9.29
Free Cash Flow Growth
------

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
79.02%79.18%73.18%--107.00%23.80%
Operating Margin
29.94%27.14%-333.96%--1469.63%-4924.36%
Pretax Margin
-43.15%22.22%-502.17%--2589.07%-5192.51%
Profit Margin
11.10%13.26%-502.17%--5181.57%-9862.74%
FCF Margin
2.07%-17.89%-478.20%--1446.69%-2510.85%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
0.220.4522.61-1.3268.41