Skip to main content
logo
Prairie Operating Co. (PROP)
NASDAQ: PROP · Real-Time Price · USD
0.4367
-0.0060 (-1.36%)
At close: Sep 10, 2026, 4:00 PM EDT
0.4351
-0.0016 (-0.37%)
After-hours: Sep 10, 2026, 7:37 PM EDT

Prairie Operating Co. Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Revenue
343.01241.657.94--
Revenue Growth
286.04%2943.81%---
Gross Profit
246.39170.15.22--
Operating Income
121.7767.09-26.51-16.53-0.79
Net Income
2.33-60.91-40.91-79.08-0.79
Earnings Per Share
-0.77-1.35-2.65-16.51-
EPS Growth
-----

Revenue by Segment

Chart
Fiscal YearTTMFY 2025FY 2024
Period EndingJun '26 Dec '25 Dec '24
Crude Oil Sales
296.61204.046.6
Natural Gas Sales
7.69.470.55
NGL Sales
38.828.140.79
Revenue (Total)
343.01241.657.94

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Cash & Investments
0.020.025.1913.040.08
Total Debt
440.55370.8751.480.14-
Net Cash (Debt)
-440.52-370.85-46.2912.90.08
Net Cash Growth
---16057.55%-
Net Cash Per Share
-3.70-8.20-3.002.69-

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Operating Cash Flow
238.44153.9-9.35-11.94-0
Capital Expenditures
-248.42-637.29-28.9-23.51-
Free Cash Flow
-9.99-483.39-38.25-35.46-0
Free Cash Flow Growth
-----

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Gross Margin
71.83%70.39%65.74%--
Operating Margin
35.50%27.77%-333.96%--
Pretax Margin
-12.13%22.22%-502.17%--
Profit Margin
0.68%-25.20%-515.33%--
FCF Margin
-2.91%-200.04%-481.82%--

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
PS Ratio
0.140.4219.98--