Prairie Operating Co. Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	92	108	179	93	1	25
Market Cap Growth	-49.36%	-40.02%	92.06%	13612.89%	-97.31%	1048.94%
Enterprise Value	458.2	613.02	207.94	80.51	0.22	27.98
Last Close Price	0.94	1.69	6.92	9.51	1.59	88.24
PS Ratio	0.29	0.45	22.61	-	1.32	68.41
PB Ratio	200.11	0.83	3.40	2.33	-	6.03
P/TBV Ratio	227.89	0.59	2.03	1.13	-	3.50
P/OCF Ratio	0.51	0.70	-	-	-	-
EV/Sales Ratio	1.47	2.54	26.19	-	0.43	75.65
EV/EBITDA Ratio	2.90	5.35	-	-	-	-
EV/EBIT Ratio	5.02	9.35	-	-	-	-
Debt / Equity Ratio	2.98	1.39	0.64	0.00	0	1.30
Debt / EBITDA Ratio	2.35	3.24	-	-	-	-
Net Debt / Equity Ratio	914.54	2.85	0.55	-0.32	-	0.65
Net Debt / EBITDA Ratio	2.35	3.24	-1.10	0.78	0.01	-0.15
Net Debt / FCF Ratio	-12.82	-8.57	-0.76	0.39	0.01	-0.29
Asset Turnover	0.33	0.44	0.08	0	0.07	0.05
Quick Ratio	0.00	0.00	0.08	2.41	0.04	0.46
Current Ratio	0.24	0.63	0.29	2.50	0.04	1.79
Return on Equity (ROE)	17.83%	20.09%	-85.79%	-709.22%	-1405.53%	2742.77%
Return on Assets (ROA)	9.78%	11.91%	-26.22%	-69.58%	-101.15%	-229.49%
Return on Invested Capital (ROIC)	10.73%	13.18%	-37.77%	-123.33%	-166.20%	-372.17%
Return on Capital Employed (ROCE)	12.10%	14.38%	-39.63%	-82.90%	-224.42%	-1317.18%
Buyback Yield / Dilution	-198.60%	-192.70%	-222.73%	-1074.46%	-144.95%	-35.61%
Total Shareholder Return	-198.60%	-192.70%	-222.73%	-1074.46%	-144.95%	-35.61%

SEC Filings: 10-K · 10-Q