Prairie Operating Co. (PROP)
NASDAQ: PROP · Real-Time Price · USD
2.735
-0.645 (-19.08%)
At close: Aug 13, 2025, 4:00 PM
2.820
+0.085 (3.11%)
After-hours: Aug 13, 2025, 5:09 PM EDT

Activision Blizzard Statistics

Total Valuation

PROP has a market cap or net worth of $119.87 million. The enterprise value is $506.42 million.

Market Cap119.87M
Enterprise Value 506.42M

Important Dates

The last earnings date was Tuesday, August 12, 2025, after market close.

Earnings Date Aug 12, 2025
Ex-Dividend Date n/a

Share Statistics

PROP has 43.83 million shares outstanding. The number of shares has increased by 197.65% in one year.

Current Share Class 43.83M
Shares Outstanding 43.83M
Shares Change (YoY) +197.65%
Shares Change (QoQ) +637.63%
Owned by Insiders (%) 34.39%
Owned by Institutions (%) 17.02%
Float 19.36M

Valuation Ratios

PE Ratio n/a
Forward PE 0.70
PS Ratio 1.05
Forward PS 0.23
PB Ratio 1.58
P/TBV Ratio 1.35
P/FCF Ratio n/a
P/OCF Ratio 14.36
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 52.18
EV / Sales 5.70
EV / EBITDA 24.53
EV / EBIT 79.22
EV / FCF n/a

Financial Position

The company has a current ratio of 0.60, with a Debt / Equity ratio of 1.51.

Current Ratio 0.60
Quick Ratio 0.50
Debt / Equity 1.51
Debt / EBITDA 18.63
Debt / FCF n/a
Interest Coverage 0.44

Financial Efficiency

Return on equity (ROE) is 6.60% and return on invested capital (ROIC) is 1.17%.

Return on Equity (ROE) 6.60%
Return on Assets (ROA) 0.88%
Return on Invested Capital (ROIC) 1.17%
Return on Capital Employed (ROCE) 0.92%
Revenue Per Employee $4.68M
Profits Per Employee $510,771
Employee Count19
Asset Turnover 0.20
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -70.70% in the last 52 weeks. The beta is 2.00, so PROP's price volatility has been higher than the market average.

Beta (5Y) 2.00
52-Week Price Change -70.70%
50-Day Moving Average 3.60
200-Day Moving Average 5.88
Relative Strength Index (RSI) 35.95
Average Volume (20 Days) 2,304,462

Short Selling Information

The latest short interest is 2.58 million, so 5.89% of the outstanding shares have been sold short.

Short Interest 2.58M
Short Previous Month 3.79M
Short % of Shares Out 5.89%
Short % of Float 13.34%
Short Ratio (days to cover) 1.66

Income Statement

In the last 12 months, PROP had revenue of $88.85 million and earned $9.70 million in profits.

Revenue88.85M
Gross Profit 63.03M
Operating Income 6.39M
Pretax Income -88.05M
Net Income 9.70M
EBITDA 20.64M
EBIT 6.39M
Earnings Per Share (EPS) -$2.47
Full Income Statement

Balance Sheet

The company has $10.65 million in cash and $390.41 million in debt, giving a net cash position of -$379.76 million or -$8.66 per share.

Cash & Cash Equivalents 10.65M
Total Debt 390.41M
Net Cash -379.76M
Net Cash Per Share -$8.66
Equity (Book Value) 258.76M
Book Value Per Share 2.14
Working Capital -64.24M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $8.82 million and capital expenditures -$602.17 million, giving a free cash flow of -$593.35 million.

Operating Cash Flow 8.82M
Capital Expenditures -602.17M
Free Cash Flow -593.35M
FCF Per Share -$13.54
Full Cash Flow Statement

Margins

Gross margin is 70.94%, with operating and profit margins of 7.19% and 10.92%.

Gross Margin 70.94%
Operating Margin 7.19%
Pretax Margin 10.92%
Profit Margin 10.92%
EBITDA Margin 23.23%
EBIT Margin 7.19%
FCF Margin n/a

Dividends & Yields

PROP does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -197.65%
Shareholder Yield -197.65%
Earnings Yield 7.66%
FCF Yield -468.43%

Analyst Forecast

The average price target for PROP is $8.50, which is 210.79% higher than the current price. The consensus rating is "Strong Buy".

Price Target $8.50
Price Target Difference 210.79%
Analyst Consensus Strong Buy
Analyst Count 5
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on October 16, 2023. It was a reverse split with a ratio of 1:28.57.

Last Split Date Oct 16, 2023
Split Type Reverse
Split Ratio 1:28.57

Scores

Altman Z-Score n/a
Piotroski F-Score 4