Prairie Operating Co. (PROP)
NASDAQ: PROP · Real-Time Price · USD
3.790
-0.100 (-2.57%)
Apr 23, 2025, 4:00 PM EDT - Market closed

Prairie Operating Co. Statistics

Total Valuation

PROP has a market cap or net worth of $162.75 million. The enterprise value is $204.09 million.

Market Cap 162.75M
Enterprise Value 204.09M

Important Dates

Earnings Date n/a
Ex-Dividend Date n/a

Share Statistics

PROP has 42.94 million shares outstanding. The number of shares has increased by 222.73% in one year.

Current Share Class 42.94M
Shares Outstanding 42.94M
Shares Change (YoY) +222.73%
Shares Change (QoQ) +37.14%
Owned by Insiders (%) 34.95%
Owned by Institutions (%) 10.53%
Float 18.53M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 7.38
Forward PS 0.23
PB Ratio 1.66
P/TBV Ratio 3.08
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 25.71
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 0.29, with a Debt / Equity ratio of 0.88.

Current Ratio 0.29
Quick Ratio 0.28
Debt / Equity 0.88
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -7.39

Financial Efficiency

Return on equity (ROE) is -85.79% and return on invested capital (ROIC) is -27.67%.

Return on Equity (ROE) -85.79%
Return on Assets (ROA) -19.10%
Return on Invested Capital (ROIC) -27.67%
Return on Capital Employed (ROCE) -33.04%
Revenue Per Employee $417,842
Profits Per Employee -$2.15M
Employee Count 19
Asset Turnover 0.08
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -72.84% in the last 52 weeks. The beta is 2.00, so PROP's price volatility has been higher than the market average.

Beta (5Y) 2.00
52-Week Price Change -72.84%
50-Day Moving Average 6.05
200-Day Moving Average 7.95
Relative Strength Index (RSI) 33.72
Average Volume (20 Days) 647,632

Short Selling Information

The latest short interest is 2.49 million, so 5.81% of the outstanding shares have been sold short.

Short Interest 2.49M
Short Previous Month 1.63M
Short % of Shares Out 5.81%
Short % of Float 13.45%
Short Ratio (days to cover) 4.28

Income Statement

In the last 12 months, PROP had revenue of $7.94 million and -$40.91 million in losses. Loss per share was -$2.65.

Revenue 7.94M
Gross Profit 5.22M
Operating Income -30.91M
Pretax Income -88.05M
Net Income -40.91M
EBITDA -30.48M
EBIT -30.91M
Loss Per Share -$2.65
Full Income Statement

Balance Sheet

The company has $5.19 million in cash and $46.53 million in debt, giving a net cash position of -$41.34 million or -$0.96 per share.

Cash & Cash Equivalents 5.19M
Total Debt 46.53M
Net Cash -41.34M
Net Cash Per Share -$0.96
Equity (Book Value) 52.77M
Book Value Per Share 2.29
Working Capital -44.71M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$9.35 million and capital expenditures -$84.75 million, giving a free cash flow of -$94.09 million.

Operating Cash Flow -9.35M
Capital Expenditures -84.75M
Free Cash Flow -94.09M
FCF Per Share -$2.19
Full Cash Flow Statement

Margins

Gross Margin 65.74%
Operating Margin -389.32%
Pretax Margin -502.17%
Profit Margin n/a
EBITDA Margin n/a
EBIT Margin n/a
FCF Margin n/a

Dividends & Yields

PROP does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -222.73%
Shareholder Yield -222.73%
Earnings Yield -25.14%
FCF Yield -57.81%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

The last stock split was on October 16, 2023. It was a reverse split with a ratio of 0.035:1.

Last Split Date Oct 16, 2023
Split Type Reverse
Split Ratio 0.035:1

Scores

PROP has an Altman Z-Score of -1.19 and a Piotroski F-Score of 1. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -1.19
Piotroski F-Score 1