Prairie Operating Co. (PROP)
NASDAQ: PROP · Real-Time Price · USD
1.945
-0.095 (-4.66%)
Oct 2, 2025, 3:46 PM EDT - Market open

Prairie Operating Co. Statistics

Total Valuation

PROP has a market cap or net worth of $97.79 million. The enterprise value is $482.32 million.

Market Cap97.79M
Enterprise Value 482.32M

Important Dates

The next estimated earnings date is Saturday, November 15, 2025, before market open.

Earnings Date Nov 15, 2025
Ex-Dividend Date n/a

Share Statistics

PROP has 50.28 million shares outstanding. The number of shares has increased by 197.65% in one year.

Current Share Class 50.28M
Shares Outstanding 50.28M
Shares Change (YoY) +197.65%
Shares Change (QoQ) +637.63%
Owned by Insiders (%) 31.32%
Owned by Institutions (%) 15.96%
Float 28.79M

Valuation Ratios

PE Ratio n/a
Forward PE 0.87
PS Ratio 0.64
Forward PS 0.17
PB Ratio 0.99
P/TBV Ratio 1.09
P/FCF Ratio n/a
P/OCF Ratio 11.63
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 5.43
EV / EBITDA 23.37
EV / EBIT 75.46
EV / FCF n/a

Financial Position

The company has a current ratio of 0.60, with a Debt / Equity ratio of 1.51.

Current Ratio 0.60
Quick Ratio 0.50
Debt / Equity 1.51
Debt / EBITDA 18.53
Debt / FCF n/a
Interest Coverage 0.44

Financial Efficiency

Return on equity (ROE) is 6.59% and return on invested capital (ROIC) is 1.17%.

Return on Equity (ROE) 6.59%
Return on Assets (ROA) 0.88%
Return on Invested Capital (ROIC) 1.17%
Return on Capital Employed (ROCE) 0.92%
Revenue Per Employee $4.68M
Profits Per Employee -$3.60M
Employee Count19
Asset Turnover 0.20
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -77.00% in the last 52 weeks. The beta is 2.13, so PROP's price volatility has been higher than the market average.

Beta (5Y) 2.13
52-Week Price Change -77.00%
50-Day Moving Average 2.54
200-Day Moving Average 4.79
Relative Strength Index (RSI) 41.20
Average Volume (20 Days) 1,769,951

Short Selling Information

The latest short interest is 6.23 million, so 12.40% of the outstanding shares have been sold short.

Short Interest 6.23M
Short Previous Month 5.79M
Short % of Shares Out 12.40%
Short % of Float 21.66%
Short Ratio (days to cover) 3.07

Income Statement

In the last 12 months, PROP had revenue of $88.85 million and -$68.33 million in losses. Loss per share was -$2.47.

Revenue88.85M
Gross Profit 63.03M
Operating Income 6.39M
Pretax Income 9.71M
Net Income -68.33M
EBITDA 20.64M
EBIT 6.39M
Loss Per Share -$2.47
Full Income Statement

Balance Sheet

The company has $10.65 million in cash and $390.41 million in debt, giving a net cash position of -$379.76 million or -$7.55 per share.

Cash & Cash Equivalents 10.65M
Total Debt 390.41M
Net Cash -379.76M
Net Cash Per Share -$7.55
Equity (Book Value) 258.76M
Book Value Per Share 2.06
Working Capital -64.24M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $8.82 million and capital expenditures -$602.15 million, giving a free cash flow of -$593.33 million.

Operating Cash Flow 8.82M
Capital Expenditures -602.15M
Free Cash Flow -593.33M
FCF Per Share -$11.80
Full Cash Flow Statement

Margins

Gross margin is 70.94%, with operating and profit margins of 7.19% and 10.92%.

Gross Margin 70.94%
Operating Margin 7.19%
Pretax Margin 10.92%
Profit Margin 10.92%
EBITDA Margin 23.23%
EBIT Margin 7.19%
FCF Margin n/a

Dividends & Yields

PROP does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -197.65%
Shareholder Yield -197.65%
Earnings Yield -66.62%
FCF Yield -578.48%

Analyst Forecast

The average price target for PROP is $8.50, which is 337.02% higher than the current price. The consensus rating is "Strong Buy".

Price Target $8.50
Price Target Difference 337.02%
Analyst Consensus Strong Buy
Analyst Count 5
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on October 16, 2023. It was a reverse split with a ratio of 1:28.57.

Last Split Date Oct 16, 2023
Split Type Reverse
Split Ratio 1:28.57

Scores

PROP has an Altman Z-Score of 0.07 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.07
Piotroski F-Score 4