Prairie Operating Co. Statistics
Total Valuation
PROP has a market cap or net worth of $105.57 million. The enterprise value is $513.94 million.
Important Dates
The last earnings date was Friday, November 14, 2025, after market close.
| Earnings Date | Nov 14, 2025 |
| Ex-Dividend Date | n/a |
Share Statistics
PROP has 59.65 million shares outstanding. The number of shares has increased by 205.33% in one year.
| Current Share Class | 59.65M |
| Shares Outstanding | 59.65M |
| Shares Change (YoY) | +205.33% |
| Shares Change (QoQ) | -74.48% |
| Owned by Insiders (%) | 26.31% |
| Owned by Institutions (%) | 16.69% |
| Float | 41.35M |
Valuation Ratios
| PE Ratio | n/a |
| Forward PE | 0.91 |
| PS Ratio | 0.38 |
| Forward PS | 0.20 |
| PB Ratio | 0.93 |
| P/TBV Ratio | 1.02 |
| P/FCF Ratio | n/a |
| P/OCF Ratio | 1.64 |
| PEG Ratio | n/a |
Financial Ratio HistoryEnterprise Valuation
| EV / Earnings | n/a |
| EV / Sales | 3.09 |
| EV / EBITDA | 4.70 |
| EV / EBIT | 6.55 |
| EV / FCF | n/a |
Financial Position
The company has a current ratio of 0.83, with a Debt / Equity ratio of 1.61.
| Current Ratio | 0.83 |
| Quick Ratio | 0.70 |
| Debt / Equity | 1.61 |
| Debt / EBITDA | 3.81 |
| Debt / FCF | n/a |
| Interest Coverage | 3.79 |
Financial Efficiency
Return on equity (ROE) is 13.93% and return on invested capital (ROIC) is 12.86%.
| Return on Equity (ROE) | 13.93% |
| Return on Assets (ROA) | 9.37% |
| Return on Invested Capital (ROIC) | 12.86% |
| Return on Capital Employed (ROCE) | 9.88% |
| Revenue Per Employee | $8.77M |
| Profits Per Employee | -$4.18M |
| Employee Count | 19 |
| Asset Turnover | 0.32 |
| Inventory Turnover | n/a |
Taxes
| Income Tax | n/a |
| Effective Tax Rate | n/a |
Stock Price Statistics
The stock price has decreased by -79.76% in the last 52 weeks. The beta is 2.13, so PROP's price volatility has been higher than the market average.
| Beta (5Y) | 2.13 |
| 52-Week Price Change | -79.76% |
| 50-Day Moving Average | 1.89 |
| 200-Day Moving Average | 3.73 |
| Relative Strength Index (RSI) | 45.68 |
| Average Volume (20 Days) | 1,266,311 |
Short Selling Information
The latest short interest is 6.61 million, so 11.08% of the outstanding shares have been sold short.
| Short Interest | 6.61M |
| Short Previous Month | 7.13M |
| Short % of Shares Out | 11.08% |
| Short % of Float | 15.99% |
| Short Ratio (days to cover) | 3.55 |
Income Statement
In the last 12 months, PROP had revenue of $166.58 million and -$79.42 million in losses. Loss per share was -$2.19.
| Revenue | 166.58M |
| Gross Profit | 118.51M |
| Operating Income | 78.49M |
| Pretax Income | 22.42M |
| Net Income | -79.42M |
| EBITDA | 109.41M |
| EBIT | 78.49M |
| Loss Per Share | -$2.19 |
Full Income StatementBalance Sheet
The company has $10.64 million in cash and $420.20 million in debt, giving a net cash position of -$409.56 million or -$6.87 per share.
| Cash & Cash Equivalents | 10.64M |
| Total Debt | 420.20M |
| Net Cash | -409.56M |
| Net Cash Per Share | -$6.87 |
| Equity (Book Value) | 260.52M |
| Book Value Per Share | 1.89 |
| Working Capital | -24.03M |
Full Balance SheetCash Flow
In the last 12 months, operating cash flow was $63.69 million and capital expenditures -$217.42 million, giving a free cash flow of -$141.02 million.
| Operating Cash Flow | 63.69M |
| Capital Expenditures | -217.42M |
| Free Cash Flow | -141.02M |
| FCF Per Share | -$2.36 |
Full Cash Flow StatementMargins
Gross margin is 71.14%, with operating and profit margins of 47.12% and 13.46%.
| Gross Margin | 71.14% |
| Operating Margin | 47.12% |
| Pretax Margin | 13.46% |
| Profit Margin | 13.46% |
| EBITDA Margin | 65.68% |
| EBIT Margin | 47.12% |
| FCF Margin | n/a |
Dividends & Yields
PROP does not appear to pay any dividends at this time.
| Dividend Per Share | n/a |
| Dividend Yield | n/a |
| Dividend Growth (YoY) | n/a |
| Years of Dividend Growth | n/a |
| Payout Ratio | n/a |
| Buyback Yield | -205.33% |
| Shareholder Yield | -205.33% |
| Earnings Yield | -76.08% |
| FCF Yield | -135.10% |
Analyst Forecast
The average price target for PROP is $6.75, which is 281.36% higher than the current price. The consensus rating is "Buy".
| Price Target | $6.75 |
| Price Target Difference | 281.36% |
| Analyst Consensus | Buy |
| Analyst Count | 5 |
| Revenue Growth Forecast (5Y) | n/a |
| EPS Growth Forecast (5Y) | n/a |
Stock ForecastsFair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | n/a |
| Lynch Upside | n/a |
| Graham Number | n/a |
| Graham Upside | n/a |
Stock Splits
The last stock split was on October 16, 2023. It was a reverse split with a ratio of 1:28.57.
| Last Split Date | Oct 16, 2023 |
| Split Type | Reverse |
| Split Ratio | 1:28.57 |
Scores
PROP has an Altman Z-Score of 0.44 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.
| Altman Z-Score | 0.44 |
| Piotroski F-Score | 3 |
