Prairie Operating Co. (PROP)
NASDAQ: PROP · Real-Time Price · USD
4.940
-0.391 (-7.31%)
Apr 1, 2025, 3:59 PM EDT - Market closed

Prairie Operating Co. Statistics

Total Valuation

PROP has a market cap or net worth of $133.09 million. The enterprise value is $174.16 million.

Market Cap 133.09M
Enterprise Value 174.16M

Important Dates

Earnings Date n/a
Ex-Dividend Date n/a

Share Statistics

PROP has 26.86 million shares outstanding. The number of shares has increased by 222.73% in one year.

Current Share Class 26.86M
Shares Outstanding 26.86M
Shares Change (YoY) +222.73%
Shares Change (QoQ) +37.14%
Owned by Insiders (%) 56.79%
Owned by Institutions (%) 16.90%
Float 8.65M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 10.41
Forward PS 0.19
PB Ratio 2.34
P/TBV Ratio 2.52
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 21.94
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 0.29, with a Debt / Equity ratio of 0.88.

Current Ratio 0.29
Quick Ratio 0.28
Debt / Equity 0.88
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -7.39

Financial Efficiency

Return on equity (ROE) is -85.79% and return on invested capital (ROIC) is -27.67%.

Return on Equity (ROE) -85.79%
Return on Assets (ROA) -19.10%
Return on Invested Capital (ROIC) -27.67%
Return on Capital Employed (ROCE) -33.04%
Revenue Per Employee $417,842
Profits Per Employee -$2.15M
Employee Count 19
Asset Turnover 0.08
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -43.61% in the last 52 weeks. The beta is 2.05, so PROP's price volatility has been higher than the market average.

Beta (5Y) 2.05
52-Week Price Change -43.61%
50-Day Moving Average 7.38
200-Day Moving Average 8.43
Relative Strength Index (RSI) 35.44
Average Volume (20 Days) 619,040

Short Selling Information

The latest short interest is 1.44 million, so 5.36% of the outstanding shares have been sold short.

Short Interest 1.44M
Short Previous Month 1.71M
Short % of Shares Out 5.36%
Short % of Float 16.64%
Short Ratio (days to cover) 4.37

Income Statement

In the last 12 months, PROP had revenue of $7.94 million and -$40.91 million in losses. Loss per share was -$2.65.

Revenue 7.94M
Gross Profit 5.22M
Operating Income -30.91M
Pretax Income -88.05M
Net Income -40.91M
EBITDA -30.48M
EBIT -30.91M
Loss Per Share -$2.65
Full Income Statement

Balance Sheet

The company has $5.19 million in cash and $46.53 million in debt, giving a net cash position of -$41.34 million or -$1.54 per share.

Cash & Cash Equivalents 5.19M
Total Debt 46.53M
Net Cash -41.34M
Net Cash Per Share -$1.54
Equity (Book Value) 52.77M
Book Value Per Share 2.29
Working Capital -44.71M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$9.35 million and capital expenditures -$84.75 million, giving a free cash flow of -$94.09 million.

Operating Cash Flow -9.35M
Capital Expenditures -84.75M
Free Cash Flow -94.09M
FCF Per Share -$3.50
Full Cash Flow Statement

Margins

Gross Margin 65.74%
Operating Margin -389.32%
Pretax Margin -502.17%
Profit Margin n/a
EBITDA Margin n/a
EBIT Margin n/a
FCF Margin n/a

Dividends & Yields

PROP does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -222.73%
Shareholder Yield -222.73%
Earnings Yield -30.80%
FCF Yield -70.84%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

The last stock split was on October 16, 2023. It was a reverse split with a ratio of 0.035:1.

Last Split Date Oct 16, 2023
Split Type Reverse
Split Ratio 0.035:1

Scores

PROP has an Altman Z-Score of -1.19 and a Piotroski F-Score of 1. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -1.19
Piotroski F-Score 1