Prairie Operating Co. Statistics
Total Valuation
PROP has a market cap or net worth of $105.08 million. The enterprise value is $484.84 million.
Important Dates
The last earnings date was Tuesday, August 12, 2025, after market close.
| Earnings Date | Aug 12, 2025 |
| Ex-Dividend Date | n/a |
Share Statistics
PROP has 50.28 million shares outstanding. The number of shares has increased by 197.65% in one year.
| Current Share Class | 50.28M |
| Shares Outstanding | 50.28M |
| Shares Change (YoY) | +197.65% |
| Shares Change (QoQ) | +637.63% |
| Owned by Insiders (%) | 31.14% |
| Owned by Institutions (%) | 15.95% |
| Float | 25.92M |
Valuation Ratios
| PE Ratio | n/a |
| Forward PE | 0.89 |
| PS Ratio | 0.65 |
| Forward PS | 0.18 |
| PB Ratio | 1.01 |
| P/TBV Ratio | 1.12 |
| P/FCF Ratio | n/a |
| P/OCF Ratio | 11.91 |
| PEG Ratio | n/a |
Financial Ratio HistoryEnterprise Valuation
| EV / Earnings | n/a |
| EV / Sales | 5.46 |
| EV / EBITDA | 23.49 |
| EV / EBIT | 75.85 |
| EV / FCF | n/a |
Financial Position
The company has a current ratio of 0.60, with a Debt / Equity ratio of 1.51.
| Current Ratio | 0.60 |
| Quick Ratio | 0.50 |
| Debt / Equity | 1.51 |
| Debt / EBITDA | 18.53 |
| Debt / FCF | n/a |
| Interest Coverage | 0.44 |
Financial Efficiency
Return on equity (ROE) is 6.59% and return on invested capital (ROIC) is 1.17%.
| Return on Equity (ROE) | 6.59% |
| Return on Assets (ROA) | 0.88% |
| Return on Invested Capital (ROIC) | 1.17% |
| Return on Capital Employed (ROCE) | 0.92% |
| Revenue Per Employee | $4.68M |
| Profits Per Employee | -$3.60M |
| Employee Count | 19 |
| Asset Turnover | 0.20 |
| Inventory Turnover | n/a |
Taxes
| Income Tax | n/a |
| Effective Tax Rate | n/a |
Stock Price Statistics
The stock price has decreased by -73.34% in the last 52 weeks. The beta is 2.13, so PROP's price volatility has been higher than the market average.
| Beta (5Y) | 2.13 |
| 52-Week Price Change | -73.34% |
| 50-Day Moving Average | 3.15 |
| 200-Day Moving Average | 5.38 |
| Relative Strength Index (RSI) | 33.72 |
| Average Volume (20 Days) | 2,600,945 |
Short Selling Information
The latest short interest is 5.79 million, so 11.52% of the outstanding shares have been sold short.
| Short Interest | 5.79M |
| Short Previous Month | 2.94M |
| Short % of Shares Out | 11.52% |
| Short % of Float | 22.35% |
| Short Ratio (days to cover) | 2.46 |
Income Statement
In the last 12 months, PROP had revenue of $88.85 million and -$68.33 million in losses. Loss per share was -$2.47.
| Revenue | 88.85M |
| Gross Profit | 63.03M |
| Operating Income | 6.39M |
| Pretax Income | -88.05M |
| Net Income | -68.33M |
| EBITDA | 20.64M |
| EBIT | 6.39M |
| Loss Per Share | -$2.47 |
Full Income StatementBalance Sheet
The company has $10.65 million in cash and $390.41 million in debt, giving a net cash position of -$379.76 million or -$7.55 per share.
| Cash & Cash Equivalents | 10.65M |
| Total Debt | 390.41M |
| Net Cash | -379.76M |
| Net Cash Per Share | -$7.55 |
| Equity (Book Value) | 258.76M |
| Book Value Per Share | 2.06 |
| Working Capital | -64.24M |
Full Balance SheetCash Flow
In the last 12 months, operating cash flow was $8.82 million and capital expenditures -$602.15 million, giving a free cash flow of -$593.33 million.
| Operating Cash Flow | 8.82M |
| Capital Expenditures | -602.15M |
| Free Cash Flow | -593.33M |
| FCF Per Share | -$11.80 |
Full Cash Flow StatementMargins
Gross margin is 70.94%, with operating and profit margins of 7.19% and 10.92%.
| Gross Margin | 70.94% |
| Operating Margin | 7.19% |
| Pretax Margin | 10.92% |
| Profit Margin | 10.92% |
| EBITDA Margin | 23.23% |
| EBIT Margin | 7.19% |
| FCF Margin | n/a |
Dividends & Yields
PROP does not appear to pay any dividends at this time.
| Dividend Per Share | n/a |
| Dividend Yield | n/a |
| Dividend Growth (YoY) | n/a |
| Years of Dividend Growth | n/a |
| Payout Ratio | n/a |
| Buyback Yield | -197.65% |
| Shareholder Yield | -197.65% |
| Earnings Yield | -65.03% |
| FCF Yield | -564.64% |
Analyst Forecast
The average price target for PROP is $8.50, which is 306.70% higher than the current price. The consensus rating is "Strong Buy".
| Price Target | $8.50 |
| Price Target Difference | 306.70% |
| Analyst Consensus | Strong Buy |
| Analyst Count | 5 |
| Revenue Growth Forecast (5Y) | n/a |
| EPS Growth Forecast (5Y) | n/a |
Stock ForecastsFair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | n/a |
| Lynch Upside | n/a |
| Graham Number | n/a |
| Graham Upside | n/a |
Stock Splits
The last stock split was on October 16, 2023. It was a reverse split with a ratio of 1:28.57.
| Last Split Date | Oct 16, 2023 |
| Split Type | Reverse |
| Split Ratio | 1:28.57 |
Scores
PROP has an Altman Z-Score of 0.07 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.
| Altman Z-Score | 0.07 |
| Piotroski F-Score | 4 |
